[YOCB] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 26.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 135,673 130,862 128,219 127,540 98,485 66,486 30,855 168.63%
PBT 24,492 23,479 22,034 21,663 16,219 10,695 4,548 207.54%
Tax -7,472 -6,788 -6,178 -6,136 -3,992 -3,129 -1,309 219.73%
NP 17,020 16,691 15,856 15,527 12,227 7,566 3,239 202.55%
-
NP to SH 17,020 16,691 15,856 15,527 12,227 7,566 3,239 202.55%
-
Tax Rate 30.51% 28.91% 28.04% 28.32% 24.61% 29.26% 28.78% -
Total Cost 118,653 114,171 112,363 112,013 86,258 58,920 27,616 164.52%
-
Net Worth 0 0 95,338 91,936 90,096 7,216,852 6,385,186 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 2,402 5,319 5,319 5,319 2,917 - -
Div Payout % - 14.39% 33.55% 34.26% 43.51% 38.56% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 95,338 91,936 90,096 7,216,852 6,385,186 -
NOSH 119,951 120,046 120,134 120,210 120,128 97,235 94,707 17.07%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.54% 12.75% 12.37% 12.17% 12.42% 11.38% 10.50% -
ROE 0.00% 0.00% 16.63% 16.89% 13.57% 0.10% 0.05% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 113.11 109.01 106.73 106.10 81.98 68.38 32.58 129.45%
EPS 14.19 13.90 13.20 12.92 10.18 7.78 3.42 158.43%
DPS 0.00 2.00 4.43 4.43 4.43 3.00 0.00 -
NAPS 0.00 0.00 0.7936 0.7648 0.75 74.22 67.42 -
Adjusted Per Share Value based on latest NOSH - 120,210
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 84.80 81.79 80.14 79.71 61.55 41.55 19.28 168.68%
EPS 10.64 10.43 9.91 9.70 7.64 4.73 2.02 203.03%
DPS 0.00 1.50 3.32 3.32 3.32 1.82 0.00 -
NAPS 0.00 0.00 0.5959 0.5746 0.5631 45.1053 39.9074 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 - -
Price 0.65 0.90 0.64 0.83 0.86 0.83 0.00 -
P/RPS 0.57 0.83 0.60 0.78 1.05 1.21 0.00 -
P/EPS 4.58 6.47 4.85 6.43 8.45 10.67 0.00 -
EY 21.83 15.45 20.62 15.56 11.84 9.37 0.00 -
DY 0.00 2.22 6.92 5.33 5.15 3.61 0.00 -
P/NAPS 0.00 0.00 0.81 1.09 1.15 0.01 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 25/11/10 26/08/10 - - - -
Price 0.65 0.64 0.82 0.64 0.00 0.00 0.00 -
P/RPS 0.57 0.59 0.77 0.60 0.00 0.00 0.00 -
P/EPS 4.58 4.60 6.21 4.95 0.00 0.00 0.00 -
EY 21.83 21.72 16.10 20.18 0.00 0.00 0.00 -
DY 0.00 3.13 5.40 6.91 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.03 0.84 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment