[YOCB] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -3.08%
YoY- -48.77%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 238,908 201,714 222,936 233,956 208,748 223,814 224,396 4.25%
PBT 30,352 19,159 20,308 19,650 20,360 30,466 34,998 -9.03%
Tax -7,572 -4,684 -5,052 -5,066 -5,312 -7,638 -8,733 -9.04%
NP 22,780 14,475 15,256 14,584 15,048 22,828 26,265 -9.03%
-
NP to SH 22,780 14,475 15,256 14,584 15,048 22,828 26,265 -9.03%
-
Tax Rate 24.95% 24.45% 24.88% 25.78% 26.09% 25.07% 24.95% -
Total Cost 216,128 187,239 207,680 219,372 193,700 200,986 198,130 5.95%
-
Net Worth 239,566 231,633 233,201 230,277 230,277 226,653 228,678 3.14%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 8,725 8,518 7,995 - 7,182 9,594 -
Div Payout % - 60.28% 55.84% 54.83% - 31.46% 36.53% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 239,566 231,633 233,201 230,277 230,277 226,653 228,678 3.14%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.54% 7.18% 6.84% 6.23% 7.21% 10.20% 11.70% -
ROE 9.51% 6.25% 6.54% 6.33% 6.53% 10.07% 11.49% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 150.59 127.14 139.57 146.30 130.54 140.22 140.32 4.80%
EPS 14.36 9.07 9.55 9.12 9.40 14.28 16.43 -8.56%
DPS 0.00 5.50 5.33 5.00 0.00 4.50 6.00 -
NAPS 1.51 1.46 1.46 1.44 1.44 1.42 1.43 3.68%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 150.41 126.99 140.35 147.29 131.42 140.90 141.27 4.25%
EPS 14.34 9.11 9.60 9.18 9.47 14.37 16.54 -9.05%
DPS 0.00 5.49 5.36 5.03 0.00 4.52 6.04 -
NAPS 1.5082 1.4583 1.4681 1.4497 1.4497 1.4269 1.4397 3.13%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.765 0.635 0.515 0.98 0.99 1.08 1.17 -
P/RPS 0.51 0.50 0.37 0.67 0.76 0.77 0.83 -27.65%
P/EPS 5.33 6.96 5.39 10.75 10.52 7.55 7.12 -17.51%
EY 18.77 14.37 18.55 9.31 9.51 13.24 14.04 21.29%
DY 0.00 8.66 10.36 5.10 0.00 4.17 5.13 -
P/NAPS 0.51 0.43 0.35 0.68 0.69 0.76 0.82 -27.07%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 25/06/20 27/02/20 21/11/19 27/08/19 30/05/19 -
Price 0.805 0.62 0.62 0.90 1.01 1.04 1.19 -
P/RPS 0.53 0.49 0.44 0.62 0.77 0.74 0.85 -26.95%
P/EPS 5.61 6.80 6.49 9.87 10.73 7.27 7.25 -15.67%
EY 17.84 14.72 15.41 10.13 9.32 13.75 13.80 18.61%
DY 0.00 8.87 8.60 5.56 0.00 4.33 5.04 -
P/NAPS 0.53 0.42 0.42 0.62 0.70 0.73 0.83 -25.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment