[YOCB] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -6.17%
YoY- -57.24%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 59,727 34,511 50,224 64,791 52,187 55,516 54,047 6.86%
PBT 7,588 3,927 5,406 4,735 5,090 4,216 7,298 2.62%
Tax -1,893 -895 -1,256 -1,205 -1,328 -1,088 -1,832 2.20%
NP 5,695 3,032 4,150 3,530 3,762 3,128 5,466 2.76%
-
NP to SH 5,695 3,032 4,150 3,530 3,762 3,128 5,466 2.76%
-
Tax Rate 24.95% 22.79% 23.23% 25.45% 26.09% 25.81% 25.10% -
Total Cost 54,032 31,479 46,074 61,261 48,425 52,388 48,581 7.32%
-
Net Worth 239,566 231,633 233,201 230,277 230,277 226,653 228,678 3.14%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 2,379 2,395 - - 3,990 3,997 -
Div Payout % - 78.49% 57.73% - - 127.57% 73.14% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 239,566 231,633 233,201 230,277 230,277 226,653 228,678 3.14%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.54% 8.79% 8.26% 5.45% 7.21% 5.63% 10.11% -
ROE 2.38% 1.31% 1.78% 1.53% 1.63% 1.38% 2.39% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 37.65 21.75 31.44 40.52 32.63 34.78 33.80 7.43%
EPS 3.59 1.91 2.60 2.21 2.35 1.96 3.42 3.27%
DPS 0.00 1.50 1.50 0.00 0.00 2.50 2.50 -
NAPS 1.51 1.46 1.46 1.44 1.44 1.42 1.43 3.68%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 37.33 21.57 31.39 40.49 32.62 34.70 33.78 6.86%
EPS 3.56 1.90 2.59 2.21 2.35 1.95 3.42 2.70%
DPS 0.00 1.49 1.50 0.00 0.00 2.49 2.50 -
NAPS 1.4973 1.4477 1.4575 1.4392 1.4392 1.4166 1.4292 3.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.765 0.635 0.515 0.98 0.99 1.08 1.17 -
P/RPS 2.03 2.92 1.64 2.42 3.03 3.11 3.46 -29.84%
P/EPS 21.31 33.23 19.82 44.40 42.08 55.11 34.23 -27.02%
EY 4.69 3.01 5.05 2.25 2.38 1.81 2.92 37.03%
DY 0.00 2.36 2.91 0.00 0.00 2.31 2.14 -
P/NAPS 0.51 0.43 0.35 0.68 0.69 0.76 0.82 -27.07%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 25/06/20 27/02/20 21/11/19 27/08/19 30/05/19 -
Price 0.805 0.62 0.62 0.90 1.01 1.04 1.19 -
P/RPS 2.14 2.85 1.97 2.22 3.09 2.99 3.52 -28.16%
P/EPS 22.43 32.44 23.86 40.77 42.93 53.07 34.82 -25.35%
EY 4.46 3.08 4.19 2.45 2.33 1.88 2.87 34.05%
DY 0.00 2.42 2.42 0.00 0.00 2.40 2.10 -
P/NAPS 0.53 0.42 0.42 0.62 0.70 0.73 0.83 -25.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment