[TURBO] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 50.64%
YoY- -53.57%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 47,917 46,924 45,532 48,698 36,606 32,628 31,560 31.99%
PBT 7,273 6,662 8,436 4,002 2,305 -1,424 -2,972 -
Tax -1,256 -1,384 -956 -962 -284 -78 -148 314.43%
NP 6,017 5,278 7,480 3,040 2,021 -1,502 -3,120 -
-
NP to SH 6,017 5,276 7,480 3,039 2,017 -1,504 -3,120 -
-
Tax Rate 17.27% 20.77% 11.33% 24.04% 12.32% - - -
Total Cost 41,900 41,646 38,052 45,658 34,585 34,130 34,680 13.39%
-
Net Worth 110,159 112,319 108,000 108,000 106,920 104,760 104,760 3.39%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 1,080 - - - -
Div Payout % - - - 35.54% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 110,159 112,319 108,000 108,000 106,920 104,760 104,760 3.39%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 12.56% 11.25% 16.43% 6.24% 5.52% -4.60% -9.89% -
ROE 5.46% 4.70% 6.93% 2.81% 1.89% -1.44% -2.98% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 44.37 43.45 42.16 45.09 33.90 30.21 29.22 32.01%
EPS 5.57 4.88 6.92 2.81 1.87 -1.40 -2.88 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.02 1.04 1.00 1.00 0.99 0.97 0.97 3.39%
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 44.37 43.45 42.16 45.09 33.90 30.21 29.22 32.01%
EPS 5.57 4.88 6.92 2.81 1.87 -1.40 -2.88 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.02 1.04 1.00 1.00 0.99 0.97 0.97 3.39%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.655 0.625 0.64 0.72 0.66 0.63 0.765 -
P/RPS 1.48 1.44 1.52 1.60 1.95 2.09 2.62 -31.59%
P/EPS 11.76 12.79 9.24 25.59 35.33 -45.24 -26.48 -
EY 8.51 7.82 10.82 3.91 2.83 -2.21 -3.78 -
DY 0.00 0.00 0.00 1.39 0.00 0.00 0.00 -
P/NAPS 0.64 0.60 0.64 0.72 0.67 0.65 0.79 -13.06%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 01/06/20 26/02/20 18/11/19 26/08/19 27/05/19 -
Price 0.65 0.65 0.63 0.63 0.635 0.68 0.79 -
P/RPS 1.47 1.50 1.49 1.40 1.87 2.25 2.70 -33.25%
P/EPS 11.67 13.31 9.10 22.39 34.00 -48.83 -27.35 -
EY 8.57 7.52 10.99 4.47 2.94 -2.05 -3.66 -
DY 0.00 0.00 0.00 1.59 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.63 0.63 0.64 0.70 0.81 -14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment