[HOHUP] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -48.1%
YoY- 167.44%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 191,700 349,703 342,832 434,236 479,932 280,331 262,280 0.31%
PBT -13,012 8,357 6,544 8,578 6,380 5,065 2,836 -
Tax 13,012 -4,549 -3,449 -4,490 1,496 -259 198 -4.15%
NP 0 3,808 3,094 4,088 7,876 4,806 3,034 -
-
NP to SH -12,556 3,808 3,094 4,088 7,876 4,806 3,034 -
-
Tax Rate - 54.43% 52.70% 52.34% -23.45% 5.11% -6.98% -
Total Cost 191,700 345,895 339,737 430,148 472,056 275,525 259,245 0.30%
-
Net Worth 232,800 235,676 235,698 234,970 235,319 0 23,060,258 4.77%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,799 - - - - - -
Div Payout % - 47.24% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 232,800 235,676 235,698 234,970 235,319 0 23,060,258 4.77%
NOSH 59,999 59,968 59,974 59,941 60,030 59,999 60,052 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 1.09% 0.90% 0.94% 1.64% 1.71% 1.16% -
ROE -5.39% 1.62% 1.31% 1.74% 3.35% 0.00% 0.01% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 319.50 583.14 571.63 724.43 799.48 467.22 436.75 0.31%
EPS -20.92 6.35 5.16 6.82 13.12 8.01 5.05 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.93 3.93 3.92 3.92 0.00 384.00 4.77%
Adjusted Per Share Value based on latest NOSH - 62,500
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 36.98 67.47 66.14 83.78 92.59 54.08 50.60 0.31%
EPS -2.42 0.73 0.60 0.79 1.52 0.93 0.59 -
DPS 0.00 0.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4491 0.4547 0.4547 0.4533 0.454 0.00 44.4892 4.77%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.52 2.23 2.60 3.48 3.72 0.00 0.00 -
P/RPS 0.48 0.38 0.45 0.48 0.47 0.00 0.00 -100.00%
P/EPS -7.26 35.12 50.39 51.03 28.35 0.00 0.00 -100.00%
EY -13.77 2.85 1.98 1.96 3.53 0.00 0.00 -100.00%
DY 0.00 1.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.57 0.66 0.89 0.95 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 23/02/01 24/11/00 24/08/00 01/06/00 28/02/00 26/11/99 -
Price 1.43 1.84 2.37 3.10 3.30 3.80 0.00 -
P/RPS 0.45 0.32 0.41 0.43 0.41 0.81 0.00 -100.00%
P/EPS -6.83 28.98 45.93 45.45 25.15 47.44 0.00 -100.00%
EY -14.63 3.45 2.18 2.20 3.98 2.11 0.00 -100.00%
DY 0.00 1.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.60 0.79 0.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment