[HOHUP] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 150.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 434,236 479,932 280,331 262,280 184,862 0 412,897 -0.05%
PBT 8,578 6,380 5,065 2,836 -5,934 0 7,531 -0.13%
Tax -4,490 1,496 -259 198 5,934 0 -2,049 -0.79%
NP 4,088 7,876 4,806 3,034 0 0 5,482 0.29%
-
NP to SH 4,088 7,876 4,806 3,034 -6,062 0 5,482 0.29%
-
Tax Rate 52.34% -23.45% 5.11% -6.98% - - 27.21% -
Total Cost 430,148 472,056 275,525 259,245 184,862 0 407,415 -0.05%
-
Net Worth 234,970 235,319 0 23,060,258 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 234,970 235,319 0 23,060,258 0 0 0 -100.00%
NOSH 59,941 60,030 59,999 60,052 60,019 59,978 59,978 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.94% 1.64% 1.71% 1.16% 0.00% 0.00% 1.33% -
ROE 1.74% 3.35% 0.00% 0.01% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 724.43 799.48 467.22 436.75 308.00 0.00 688.41 -0.05%
EPS 6.82 13.12 8.01 5.05 -10.10 0.00 9.14 0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.92 0.00 384.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,966
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 83.78 92.59 54.08 50.60 35.66 0.00 79.66 -0.05%
EPS 0.79 1.52 0.93 0.59 -1.17 0.00 1.06 0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4533 0.454 0.00 44.4892 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.48 3.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.48 0.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 51.03 28.35 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.96 3.53 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 01/06/00 28/02/00 26/11/99 - - - -
Price 3.10 3.30 3.80 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.41 0.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.45 25.15 47.44 0.00 0.00 0.00 0.00 -100.00%
EY 2.20 3.98 2.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.84 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment