[HOHUP] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -121.33%
YoY- -21.62%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 78,717 61,004 50,624 91,183 81,506 60,610 41,172 53.98%
PBT -30,110 -15,580 -22,008 -55,919 -18,254 12,056 59,652 -
Tax -1,773 -2,828 0 -244 -7,080 -11,194 -20,888 -80.65%
NP -31,884 -18,408 -22,008 -56,163 -25,334 862 38,764 -
-
NP to SH -31,716 -18,210 -21,816 -56,074 -25,334 680 38,528 -
-
Tax Rate - - - - - 92.85% 35.02% -
Total Cost 110,601 79,412 72,632 147,346 106,841 59,748 2,408 1179.55%
-
Net Worth -5,100 9,176 13,252 18,358 55,825 78,148 87,218 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth -5,100 9,176 13,252 18,358 55,825 78,148 87,218 -
NOSH 102,002 101,959 101,943 101,991 101,501 103,030 102,033 -0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -40.50% -30.18% -43.47% -61.59% -31.08% 1.42% 94.15% -
ROE 0.00% -198.44% -164.62% -305.44% -45.38% 0.87% 44.17% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 77.17 59.83 49.66 89.40 80.30 58.83 40.35 54.01%
EPS -31.09 -17.86 -21.40 -55.54 -24.96 0.66 37.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.09 0.13 0.18 0.55 0.7585 0.8548 -
Adjusted Per Share Value based on latest NOSH - 101,991
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.19 11.77 9.77 17.59 15.73 11.69 7.94 54.04%
EPS -6.12 -3.51 -4.21 -10.82 -4.89 0.13 7.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0098 0.0177 0.0256 0.0354 0.1077 0.1508 0.1683 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.58 0.60 0.31 0.30 0.32 0.56 0.32 -
P/RPS 0.75 1.00 0.62 0.34 0.40 0.95 0.79 -3.40%
P/EPS -1.87 -3.36 -1.45 -0.55 -1.28 84.85 0.85 -
EY -53.61 -29.77 -69.03 -183.26 -78.00 1.18 118.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.67 2.38 1.67 0.58 0.74 0.37 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 25/08/09 27/05/09 27/02/09 28/11/08 28/08/08 28/08/08 -
Price 0.40 0.58 0.49 0.36 0.28 0.43 0.43 -
P/RPS 0.52 0.97 0.99 0.40 0.35 0.73 1.07 -38.15%
P/EPS -1.29 -3.25 -2.29 -0.65 -1.12 65.15 1.14 -
EY -77.73 -30.79 -43.67 -152.72 -89.14 1.53 87.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.44 3.77 2.00 0.51 0.57 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment