[HOHUP] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 183.56%
YoY- 1328.57%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 91,183 81,506 60,610 41,172 100,088 98,646 108,476 -10.88%
PBT -55,919 -18,254 12,056 59,652 -45,803 -28,977 -14,824 141.35%
Tax -244 -7,080 -11,194 -20,888 -359 -170 -168 28.10%
NP -56,163 -25,334 862 38,764 -46,162 -29,148 -14,992 140.24%
-
NP to SH -56,074 -25,334 680 38,528 -46,107 -29,157 -14,990 140.01%
-
Tax Rate - - 92.85% 35.02% - - - -
Total Cost 147,346 106,841 59,748 2,408 146,250 127,794 123,468 12.44%
-
Net Worth 18,358 55,825 78,148 87,218 75,474 100,049 114,209 -70.27%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 18,358 55,825 78,148 87,218 75,474 100,049 114,209 -70.27%
NOSH 101,991 101,501 103,030 102,033 101,993 102,091 101,972 0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -61.59% -31.08% 1.42% 94.15% -46.12% -29.55% -13.82% -
ROE -305.44% -45.38% 0.87% 44.17% -61.09% -29.14% -13.13% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 89.40 80.30 58.83 40.35 98.13 96.63 106.38 -10.89%
EPS -55.54 -24.96 0.66 37.76 -45.20 -28.56 -14.70 141.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.55 0.7585 0.8548 0.74 0.98 1.12 -70.27%
Adjusted Per Share Value based on latest NOSH - 102,033
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.59 15.73 11.69 7.94 19.31 19.03 20.93 -10.89%
EPS -10.82 -4.89 0.13 7.43 -8.90 -5.63 -2.89 140.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 0.1077 0.1508 0.1683 0.1456 0.193 0.2204 -70.28%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.30 0.32 0.56 0.32 0.58 1.02 0.67 -
P/RPS 0.34 0.40 0.95 0.79 0.59 1.06 0.63 -33.58%
P/EPS -0.55 -1.28 84.85 0.85 -1.28 -3.57 -4.56 -75.43%
EY -183.26 -78.00 1.18 118.00 -77.94 -28.00 -21.94 309.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.58 0.74 0.37 0.78 1.04 0.60 97.25%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 28/08/08 28/08/08 02/06/08 29/02/08 30/08/07 -
Price 0.36 0.28 0.43 0.43 0.48 0.41 0.92 -
P/RPS 0.40 0.35 0.73 1.07 0.49 0.42 0.86 -39.82%
P/EPS -0.65 -1.12 65.15 1.14 -1.06 -1.44 -6.26 -77.75%
EY -152.72 -89.14 1.53 87.81 -94.18 -69.66 -15.98 347.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.51 0.57 0.50 0.65 0.42 0.82 80.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment