[SINARAN] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -3.7%
YoY- -14.0%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 196,560 192,104 187,394 185,969 182,608 181,240 199,465 -0.97%
PBT -16,334 -22,008 -68,784 -30,777 -29,680 -24,104 -50,895 -53.15%
Tax 0 0 104 0 0 0 0 -
NP -16,334 -22,008 -68,680 -30,777 -29,680 -24,104 -50,895 -53.15%
-
NP to SH -16,334 -22,008 -68,680 -30,777 -29,680 -24,104 -50,895 -53.15%
-
Tax Rate - - - - - - - -
Total Cost 212,894 214,112 256,074 216,746 212,288 205,344 250,360 -10.25%
-
Net Worth 7,608,386 7,651,230 7,249,564 11,840,007 122,629 131,354 150,702 1269.26%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 7,608,386 7,651,230 7,249,564 11,840,007 122,629 131,354 150,702 1269.26%
NOSH 293,040 293,040 266,332 266,366 266,181 266,872 266,400 6.56%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -8.31% -11.46% -36.65% -16.55% -16.25% -13.30% -25.52% -
ROE -0.21% -0.29% -0.95% -0.26% -24.20% -18.35% -33.77% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 69.70 70.93 70.36 69.82 68.60 67.91 74.87 -4.66%
EPS -5.78 -8.12 -25.78 -11.55 -11.14 -9.04 -19.10 -54.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.98 28.25 27.22 44.45 0.4607 0.4922 0.5657 1218.23%
Adjusted Per Share Value based on latest NOSH - 265,980
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 21.53 21.04 20.52 20.37 20.00 19.85 21.84 -0.94%
EPS -1.79 -2.41 -7.52 -3.37 -3.25 -2.64 -5.57 -53.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.3324 8.3793 7.9395 12.9667 0.1343 0.1439 0.165 1269.50%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.09 0.075 0.05 0.08 0.04 0.05 0.07 -
P/RPS 0.13 0.11 0.07 0.11 0.06 0.07 0.09 27.80%
P/EPS -1.55 -0.92 -0.19 -0.69 -0.36 -0.55 -0.37 160.09%
EY -64.36 -108.34 -515.75 -144.43 -278.76 -180.64 -272.92 -61.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.09 0.10 0.12 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 29/05/17 28/02/17 25/11/16 22/08/16 20/05/16 26/02/16 -
Price 0.075 0.115 0.06 0.055 0.07 0.045 0.065 -
P/RPS 0.11 0.16 0.09 0.08 0.10 0.07 0.09 14.32%
P/EPS -1.29 -1.42 -0.23 -0.48 -0.63 -0.50 -0.34 143.45%
EY -77.23 -70.66 -429.79 -210.08 -159.29 -200.71 -293.92 -59.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.15 0.09 0.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment