[SINARAN] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -88.52%
YoY- -83.58%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 185,969 182,608 181,240 199,465 178,653 165,920 153,224 13.74%
PBT -30,777 -29,680 -24,104 -50,895 -26,997 -25,518 -20,660 30.34%
Tax 0 0 0 0 0 0 0 -
NP -30,777 -29,680 -24,104 -50,895 -26,997 -25,518 -20,660 30.34%
-
NP to SH -30,777 -29,680 -24,104 -50,895 -26,997 -25,518 -20,660 30.34%
-
Tax Rate - - - - - - - -
Total Cost 216,746 212,288 205,344 250,360 205,650 191,438 173,884 15.77%
-
Net Worth 11,840,007 122,629 131,354 150,702 188,096 172,017 173,374 1557.94%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 11,840,007 122,629 131,354 150,702 188,096 172,017 173,374 1557.94%
NOSH 266,366 266,181 266,872 266,400 266,501 266,363 265,789 0.14%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -16.55% -16.25% -13.30% -25.52% -15.11% -15.38% -13.48% -
ROE -0.26% -24.20% -18.35% -33.77% -14.35% -14.83% -11.92% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 69.82 68.60 67.91 74.87 67.04 62.29 57.65 13.58%
EPS -11.55 -11.14 -9.04 -19.10 -10.13 -9.58 7.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 44.45 0.4607 0.4922 0.5657 0.7058 0.6458 0.6523 1555.55%
Adjusted Per Share Value based on latest NOSH - 266,400
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 20.33 19.96 19.81 21.80 19.53 18.13 16.75 13.74%
EPS -3.36 -3.24 -2.63 -5.56 -2.95 -2.79 -2.26 30.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.9404 0.134 0.1436 0.1647 0.2056 0.188 0.1895 1557.87%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.08 0.04 0.05 0.07 0.085 0.105 0.115 -
P/RPS 0.11 0.06 0.07 0.09 0.13 0.17 0.20 -32.79%
P/EPS -0.69 -0.36 -0.55 -0.37 -0.84 -1.10 -1.48 -39.79%
EY -144.43 -278.76 -180.64 -272.92 -119.18 -91.24 -67.59 65.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.09 0.10 0.12 0.12 0.16 0.18 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 22/08/16 20/05/16 26/02/16 12/11/15 18/08/15 25/05/15 -
Price 0.055 0.07 0.045 0.065 0.075 0.10 0.115 -
P/RPS 0.08 0.10 0.07 0.09 0.11 0.16 0.20 -45.62%
P/EPS -0.48 -0.63 -0.50 -0.34 -0.74 -1.04 -1.48 -52.69%
EY -210.08 -159.29 -200.71 -293.92 -135.07 -95.80 -67.59 112.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.15 0.09 0.11 0.11 0.15 0.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment