[INGENIEU] QoQ Annualized Quarter Result on 30-Nov-2018

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018
Profit Trend
QoQ- 17.65%
YoY- -42.87%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 60,182 51,501 37,716 20,882 20,056 67,998 82,748 -19.07%
PBT -8,405 -9,189 -10,515 -9,920 -12,036 -10,698 6,885 -
Tax 552 -1 -1 8 0 2,909 -11,770 -
NP -7,852 -9,190 -10,516 -9,912 -12,036 -7,789 -4,885 37.09%
-
NP to SH -7,852 -9,190 -10,516 -9,912 -12,036 -6,190 -2,753 100.73%
-
Tax Rate - - - - - - 170.95% -
Total Cost 68,034 60,692 48,232 30,794 32,092 75,787 87,633 -15.49%
-
Net Worth 55,167 64,408 45,256 16,941 18,886 20,826 22,526 81.39%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 55,167 64,408 45,256 16,941 18,886 20,826 22,526 81.39%
NOSH 480,137 479,937 376,737 170,613 170,613 170,613 170,613 98.95%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -13.05% -17.85% -27.88% -47.47% -60.01% -11.45% -5.90% -
ROE -14.23% -14.27% -23.24% -58.51% -63.73% -29.72% -12.22% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 12.53 10.95 13.50 12.24 11.76 41.76 51.65 -61.00%
EPS -2.49 -3.37 -5.04 -5.80 -7.04 -3.80 -1.72 27.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.1369 0.162 0.0993 0.1107 0.1279 0.1406 -12.55%
Adjusted Per Share Value based on latest NOSH - 170,613
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 3.97 3.40 2.49 1.38 1.32 4.48 5.46 -19.09%
EPS -0.52 -0.61 -0.69 -0.65 -0.79 -0.41 -0.18 102.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0425 0.0298 0.0112 0.0125 0.0137 0.0149 81.09%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.085 0.085 0.095 0.145 0.165 0.125 0.15 -
P/RPS 0.68 0.78 0.70 1.18 1.40 0.30 0.29 76.22%
P/EPS -5.20 -4.35 -2.52 -2.50 -2.34 -3.29 -8.73 -29.13%
EY -19.24 -22.98 -39.63 -40.07 -42.75 -30.41 -11.46 41.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.62 0.59 1.46 1.49 0.98 1.07 -21.74%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/10/19 29/07/19 26/04/19 28/01/19 29/10/18 30/07/18 26/04/18 -
Price 0.08 0.085 0.085 0.10 0.175 0.13 0.11 -
P/RPS 0.64 0.78 0.63 0.82 1.49 0.31 0.21 109.77%
P/EPS -4.89 -4.35 -2.26 -1.72 -2.48 -3.42 -6.40 -16.38%
EY -20.44 -22.98 -44.29 -58.10 -40.31 -29.24 -15.62 19.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.52 1.01 1.58 1.02 0.78 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment