[INGENIEU] QoQ Annualized Quarter Result on 31-Dec-2014

Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -5557.32%
YoY- 43.16%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 0 200,512 274,562 251,682 258,152 273,826 252,072 -
PBT 0 -30,508 -20,485 -18,778 -1,972 -3,236 -7,476 -
Tax 0 -24 -773 -709 85 -216 -232 -
NP 0 -30,532 -21,258 -19,487 -1,886 -3,452 -7,708 -
-
NP to SH 0 -26,036 -18,178 -16,663 305 -2,052 -6,064 -
-
Tax Rate - - - - - - - -
Total Cost 0 231,044 295,820 271,169 260,038 277,278 259,780 -
-
Net Worth 0 27,387 43,095 48,531 68,445 63,839 63,443 -
Dividend
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 0 27,387 43,095 48,531 68,445 63,839 63,443 -
NOSH 120,648 120,648 122,084 121,938 127,222 103,636 103,835 11.15%
Ratio Analysis
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.00% -15.23% -7.74% -7.74% -0.73% -1.26% -3.06% -
ROE 0.00% -95.07% -42.18% -34.33% 0.45% -3.21% -9.56% -
Per Share
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 166.19 224.90 206.40 202.91 264.22 242.76 -
EPS 0.00 -21.58 -16.20 -14.85 0.24 -1.98 -5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.227 0.353 0.398 0.538 0.616 0.611 -
Adjusted Per Share Value based on latest NOSH - 122,007
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 13.22 18.10 16.60 17.02 18.06 16.62 -
EPS 0.00 -1.72 -1.20 -1.10 0.02 -0.14 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0181 0.0284 0.032 0.0451 0.0421 0.0418 -
Price Multiplier on Financial Quarter End Date
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 28/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.13 0.14 0.17 0.165 0.255 0.25 0.30 -
P/RPS 0.00 0.08 0.08 0.08 0.13 0.09 0.12 -
P/EPS 0.00 -0.65 -1.14 -1.21 106.25 -12.63 -5.14 -
EY 0.00 -154.14 -87.59 -82.82 0.94 -7.92 -19.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.62 0.48 0.41 0.47 0.41 0.49 -
Price Multiplier on Announcement Date
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date - 28/08/15 29/05/15 27/02/15 18/11/14 14/08/14 29/05/14 -
Price 0.00 0.13 0.165 0.17 0.215 0.26 0.255 -
P/RPS 0.00 0.08 0.07 0.08 0.11 0.10 0.11 -
P/EPS 0.00 -0.60 -1.11 -1.24 89.58 -13.13 -4.37 -
EY 0.00 -166.00 -90.25 -80.38 1.12 -7.62 -22.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 0.47 0.43 0.40 0.42 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment