[INGENIEU] QoQ Annualized Quarter Result on 31-May-2024 [#2]

Announcement Date
19-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
31-May-2024 [#2]
Profit Trend
QoQ- 268.58%
YoY- 77.02%
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 46,145 39,450 29,740 20,348 21,757 25,878 33,464 23.76%
PBT 15,338 16,088 5,780 24,680 9,993 8,470 16,004 -2.78%
Tax -929 -1,094 -1,712 -6,744 -620 0 0 -
NP 14,409 14,994 4,068 17,936 9,373 8,470 16,004 -6.73%
-
NP to SH 14,409 14,994 4,068 17,936 9,373 8,470 16,004 -6.73%
-
Tax Rate 6.06% 6.80% 29.62% 27.33% 6.20% 0.00% 0.00% -
Total Cost 31,736 24,456 25,672 2,412 12,384 17,408 17,460 48.66%
-
Net Worth 173,649 170,465 163,065 160,281 139,966 120,461 110,564 34.93%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 173,649 170,465 163,065 160,281 139,966 120,461 110,564 34.93%
NOSH 1,516,592 1,516,592 1,516,592 1,444,095 1,439,738 1,296,730 1,037,330 28.66%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 31.23% 38.01% 13.68% 88.15% 43.08% 32.73% 47.82% -
ROE 8.30% 8.80% 2.49% 11.19% 6.70% 7.03% 14.47% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 3.04 2.60 1.97 1.41 1.58 2.30 3.24 -4.14%
EPS 0.95 1.00 0.28 1.45 0.80 0.80 1.56 -28.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1124 0.1081 0.1111 0.1014 0.107 0.107 4.59%
Adjusted Per Share Value based on latest NOSH - 1,516,592
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 3.04 2.60 1.96 1.34 1.43 1.71 2.21 23.56%
EPS 0.95 1.00 0.27 1.18 0.62 0.56 1.06 -7.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1124 0.1075 0.1057 0.0923 0.0794 0.0729 34.93%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.05 0.06 0.135 0.12 0.115 0.095 0.105 -
P/RPS 1.64 2.31 6.85 8.51 7.30 4.13 3.24 -36.35%
P/EPS 5.26 6.07 50.06 9.65 16.94 12.63 6.78 -15.50%
EY 19.00 16.48 2.00 10.36 5.90 7.92 14.75 18.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 1.25 1.08 1.13 0.89 0.98 -41.22%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 22/10/24 19/07/24 24/04/24 24/01/24 23/10/23 26/07/23 27/04/23 -
Price 0.05 0.05 0.13 0.125 0.115 0.12 0.10 -
P/RPS 1.64 1.92 6.59 8.86 7.30 5.22 3.09 -34.32%
P/EPS 5.26 5.06 48.21 10.05 16.94 15.95 6.46 -12.74%
EY 19.00 19.77 2.07 9.95 5.90 6.27 15.49 14.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 1.20 1.13 1.13 1.12 0.93 -39.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment