[SIGGAS] QoQ Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
20-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -0.03%
YoY- 35.05%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 62,770 62,244 58,796 62,131 62,357 61,926 59,096 4.09%
PBT 2,313 2,316 148 2,187 3,029 3,420 4,288 -33.71%
Tax 446 532 0 1,100 258 270 348 17.96%
NP 2,760 2,848 148 3,287 3,288 3,690 4,636 -29.20%
-
NP to SH 2,760 2,848 148 3,287 3,288 3,690 4,636 -29.20%
-
Tax Rate -19.28% -22.97% 0.00% -50.30% -8.52% -7.89% -8.12% -
Total Cost 60,010 59,396 58,648 58,844 59,069 58,236 54,460 6.67%
-
Net Worth 91,500 91,435 111,000 89,811 90,219 85,499 85,796 4.38%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 1,600 29 - 898 1,202 1,800 3,612 -41.86%
Div Payout % 57.97% 1.05% - 27.32% 36.59% 48.78% 77.92% -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 91,500 91,435 111,000 89,811 90,219 85,499 85,796 4.38%
NOSH 149,999 149,894 185,000 149,686 150,365 149,999 150,519 -0.23%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 4.40% 4.58% 0.25% 5.29% 5.27% 5.96% 7.84% -
ROE 3.02% 3.11% 0.13% 3.66% 3.64% 4.32% 5.40% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 41.85 41.53 31.78 41.51 41.47 41.28 39.26 4.34%
EPS 1.84 1.90 0.08 2.19 2.19 2.46 3.08 -29.04%
DPS 1.07 0.02 0.00 0.60 0.80 1.20 2.40 -41.61%
NAPS 0.61 0.61 0.60 0.60 0.60 0.57 0.57 4.62%
Adjusted Per Share Value based on latest NOSH - 150,344
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 33.48 33.20 31.36 33.14 33.26 33.03 31.52 4.09%
EPS 1.47 1.52 0.08 1.75 1.75 1.97 2.47 -29.22%
DPS 0.85 0.02 0.00 0.48 0.64 0.96 1.93 -42.08%
NAPS 0.488 0.4877 0.592 0.479 0.4812 0.456 0.4576 4.37%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.595 0.62 0.60 0.65 0.60 0.67 0.75 -
P/RPS 1.42 1.49 1.89 1.57 1.45 1.62 1.91 -17.91%
P/EPS 32.34 32.63 750.00 29.60 27.44 27.24 24.35 20.80%
EY 3.09 3.06 0.13 3.38 3.64 3.67 4.11 -17.30%
DY 1.79 0.03 0.00 0.92 1.33 1.79 3.20 -32.08%
P/NAPS 0.98 1.02 1.00 1.08 1.00 1.18 1.32 -17.99%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 14/11/13 16/08/13 16/05/13 20/02/13 21/11/12 16/08/12 17/05/12 -
Price 0.58 0.615 0.63 0.61 0.59 0.64 0.69 -
P/RPS 1.39 1.48 1.98 1.47 1.42 1.55 1.76 -14.54%
P/EPS 31.52 32.37 787.50 27.78 26.98 26.02 22.40 25.54%
EY 3.17 3.09 0.13 3.60 3.71 3.84 4.46 -20.34%
DY 1.84 0.03 0.00 0.98 1.36 1.88 3.48 -34.58%
P/NAPS 0.95 1.01 1.05 1.02 0.98 1.12 1.21 -14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment