[SIGGAS] QoQ Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
16-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -95.5%
YoY- -96.81%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 63,109 62,770 62,244 58,796 62,131 62,357 61,926 1.26%
PBT 2,038 2,313 2,316 148 2,187 3,029 3,420 -29.11%
Tax 627 446 532 0 1,100 258 270 75.09%
NP 2,665 2,760 2,848 148 3,287 3,288 3,690 -19.45%
-
NP to SH 2,665 2,760 2,848 148 3,287 3,288 3,690 -19.45%
-
Tax Rate -30.77% -19.28% -22.97% 0.00% -50.30% -8.52% -7.89% -
Total Cost 60,444 60,010 59,396 58,648 58,844 59,069 58,236 2.50%
-
Net Worth 91,328 91,500 91,435 111,000 89,811 90,219 85,499 4.48%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 1,197 1,600 29 - 898 1,202 1,800 -23.75%
Div Payout % 44.94% 57.97% 1.05% - 27.32% 36.59% 48.78% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 91,328 91,500 91,435 111,000 89,811 90,219 85,499 4.48%
NOSH 149,719 149,999 149,894 185,000 149,686 150,365 149,999 -0.12%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 4.22% 4.40% 4.58% 0.25% 5.29% 5.27% 5.96% -
ROE 2.92% 3.02% 3.11% 0.13% 3.66% 3.64% 4.32% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 42.15 41.85 41.53 31.78 41.51 41.47 41.28 1.39%
EPS 1.78 1.84 1.90 0.08 2.19 2.19 2.46 -19.35%
DPS 0.80 1.07 0.02 0.00 0.60 0.80 1.20 -23.62%
NAPS 0.61 0.61 0.61 0.60 0.60 0.60 0.57 4.61%
Adjusted Per Share Value based on latest NOSH - 185,000
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 33.66 33.48 33.20 31.36 33.14 33.26 33.03 1.26%
EPS 1.42 1.47 1.52 0.08 1.75 1.75 1.97 -19.55%
DPS 0.64 0.85 0.02 0.00 0.48 0.64 0.96 -23.62%
NAPS 0.4871 0.488 0.4877 0.592 0.479 0.4812 0.456 4.48%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.60 0.595 0.62 0.60 0.65 0.60 0.67 -
P/RPS 1.42 1.42 1.49 1.89 1.57 1.45 1.62 -8.38%
P/EPS 33.71 32.34 32.63 750.00 29.60 27.44 27.24 15.22%
EY 2.97 3.09 3.06 0.13 3.38 3.64 3.67 -13.12%
DY 1.33 1.79 0.03 0.00 0.92 1.33 1.79 -17.92%
P/NAPS 0.98 0.98 1.02 1.00 1.08 1.00 1.18 -11.61%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 21/02/14 14/11/13 16/08/13 16/05/13 20/02/13 21/11/12 16/08/12 -
Price 0.575 0.58 0.615 0.63 0.61 0.59 0.64 -
P/RPS 1.36 1.39 1.48 1.98 1.47 1.42 1.55 -8.32%
P/EPS 32.30 31.52 32.37 787.50 27.78 26.98 26.02 15.45%
EY 3.10 3.17 3.09 0.13 3.60 3.71 3.84 -13.26%
DY 1.39 1.84 0.03 0.00 0.98 1.36 1.88 -18.18%
P/NAPS 0.94 0.95 1.01 1.05 1.02 0.98 1.12 -10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment