[SIGGAS] QoQ Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -10.89%
YoY- 3.88%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 62,244 58,796 62,131 62,357 61,926 59,096 54,361 9.45%
PBT 2,316 148 2,187 3,029 3,420 4,288 3,512 -24.25%
Tax 532 0 1,100 258 270 348 -1,078 -
NP 2,848 148 3,287 3,288 3,690 4,636 2,434 11.05%
-
NP to SH 2,848 148 3,287 3,288 3,690 4,636 2,434 11.05%
-
Tax Rate -22.97% 0.00% -50.30% -8.52% -7.89% -8.12% 30.69% -
Total Cost 59,396 58,648 58,844 59,069 58,236 54,460 51,927 9.38%
-
Net Worth 91,435 111,000 89,811 90,219 85,499 85,796 88,682 2.06%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 29 - 898 1,202 1,800 3,612 901 -89.90%
Div Payout % 1.05% - 27.32% 36.59% 48.78% 77.92% 37.05% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 91,435 111,000 89,811 90,219 85,499 85,796 88,682 2.06%
NOSH 149,894 185,000 149,686 150,365 149,999 150,519 150,308 -0.18%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 4.58% 0.25% 5.29% 5.27% 5.96% 7.84% 4.48% -
ROE 3.11% 0.13% 3.66% 3.64% 4.32% 5.40% 2.74% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 41.53 31.78 41.51 41.47 41.28 39.26 36.17 9.65%
EPS 1.90 0.08 2.19 2.19 2.46 3.08 1.62 11.22%
DPS 0.02 0.00 0.60 0.80 1.20 2.40 0.60 -89.66%
NAPS 0.61 0.60 0.60 0.60 0.57 0.57 0.59 2.24%
Adjusted Per Share Value based on latest NOSH - 151,463
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 33.20 31.36 33.14 33.26 33.03 31.52 28.99 9.47%
EPS 1.52 0.08 1.75 1.75 1.97 2.47 1.30 10.99%
DPS 0.02 0.00 0.48 0.64 0.96 1.93 0.48 -88.00%
NAPS 0.4877 0.592 0.479 0.4812 0.456 0.4576 0.473 2.06%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.62 0.60 0.65 0.60 0.67 0.75 0.71 -
P/RPS 1.49 1.89 1.57 1.45 1.62 1.91 1.96 -16.71%
P/EPS 32.63 750.00 29.60 27.44 27.24 24.35 43.85 -17.89%
EY 3.06 0.13 3.38 3.64 3.67 4.11 2.28 21.69%
DY 0.03 0.00 0.92 1.33 1.79 3.20 0.85 -89.26%
P/NAPS 1.02 1.00 1.08 1.00 1.18 1.32 1.20 -10.27%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 16/08/13 16/05/13 20/02/13 21/11/12 16/08/12 17/05/12 23/02/12 -
Price 0.615 0.63 0.61 0.59 0.64 0.69 0.78 -
P/RPS 1.48 1.98 1.47 1.42 1.55 1.76 2.16 -22.29%
P/EPS 32.37 787.50 27.78 26.98 26.02 22.40 48.17 -23.29%
EY 3.09 0.13 3.60 3.71 3.84 4.46 2.08 30.22%
DY 0.03 0.00 0.98 1.36 1.88 3.48 0.77 -88.53%
P/NAPS 1.01 1.05 1.02 0.98 1.12 1.21 1.32 -16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment