[SIGGAS] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
20-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 32.21%
YoY- 1268.33%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 15,956 16,423 14,699 15,363 15,805 16,189 14,774 5.26%
PBT 577 1,121 37 -85 562 638 1,072 -33.80%
Tax 69 266 0 906 59 48 87 -14.30%
NP 646 1,387 37 821 621 686 1,159 -32.24%
-
NP to SH 646 1,387 37 821 621 686 1,159 -32.24%
-
Tax Rate -11.96% -23.73% 0.00% - -10.50% -7.52% -8.12% -
Total Cost 15,310 15,036 14,662 14,542 15,184 15,503 13,615 8.12%
-
Net Worth 91,641 91,964 111,000 90,206 90,878 85,004 85,796 4.48%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - 15 - - - 894 903 -
Div Payout % - 1.09% - - - 130.43% 77.92% -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 91,641 91,964 111,000 90,206 90,878 85,004 85,796 4.48%
NOSH 150,232 150,760 185,000 150,344 151,463 149,130 150,519 -0.12%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 4.05% 8.45% 0.25% 5.34% 3.93% 4.24% 7.84% -
ROE 0.70% 1.51% 0.03% 0.91% 0.68% 0.81% 1.35% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 10.62 10.89 7.95 10.22 10.43 10.86 9.82 5.35%
EPS 0.43 0.92 0.02 0.55 0.41 0.46 0.77 -32.16%
DPS 0.00 0.01 0.00 0.00 0.00 0.60 0.60 -
NAPS 0.61 0.61 0.60 0.60 0.60 0.57 0.57 4.62%
Adjusted Per Share Value based on latest NOSH - 150,344
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 8.51 8.76 7.84 8.19 8.43 8.63 7.88 5.25%
EPS 0.34 0.74 0.02 0.44 0.33 0.37 0.62 -32.97%
DPS 0.00 0.01 0.00 0.00 0.00 0.48 0.48 -
NAPS 0.4888 0.4905 0.592 0.4811 0.4847 0.4534 0.4576 4.49%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.595 0.62 0.60 0.65 0.60 0.67 0.75 -
P/RPS 5.60 5.69 7.55 6.36 5.75 6.17 7.64 -18.68%
P/EPS 138.37 67.39 3,000.00 119.03 146.34 145.65 97.40 26.34%
EY 0.72 1.48 0.03 0.84 0.68 0.69 1.03 -21.21%
DY 0.00 0.02 0.00 0.00 0.00 0.90 0.80 -
P/NAPS 0.98 1.02 1.00 1.08 1.00 1.18 1.32 -17.99%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 14/11/13 16/08/13 16/05/13 20/02/13 21/11/12 16/08/12 17/05/12 -
Price 0.58 0.615 0.63 0.61 0.59 0.64 0.69 -
P/RPS 5.46 5.65 7.93 5.97 5.65 5.90 7.03 -15.49%
P/EPS 134.88 66.85 3,150.00 111.71 143.90 139.13 89.61 31.30%
EY 0.74 1.50 0.03 0.90 0.69 0.72 1.12 -24.12%
DY 0.00 0.02 0.00 0.00 0.00 0.94 0.87 -
P/NAPS 0.95 1.01 1.05 1.02 0.98 1.12 1.21 -14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment