[AVALAND] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 6.32%
YoY- 139.5%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 885,865 865,746 858,308 608,249 462,133 380,850 306,324 102.58%
PBT 144,058 128,052 129,008 92,606 61,452 36,050 7,960 585.68%
Tax -53,112 -42,514 -44,320 -26,606 -23,481 -13,552 -7,420 270.08%
NP 90,946 85,538 84,688 66,000 37,970 22,498 540 2921.37%
-
NP to SH 90,950 85,542 84,692 66,004 37,976 22,504 544 2906.67%
-
Tax Rate 36.87% 33.20% 34.35% 28.73% 38.21% 37.59% 93.22% -
Total Cost 794,918 780,208 773,620 542,249 424,162 358,352 305,784 88.73%
-
Net Worth 1,005,326 976,186 961,617 932,477 903,337 879,588 870,117 10.07%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,005,326 976,186 961,617 932,477 903,337 879,588 870,117 10.07%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.27% 9.88% 9.87% 10.85% 8.22% 5.91% 0.18% -
ROE 9.05% 8.76% 8.81% 7.08% 4.20% 2.56% 0.06% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 60.80 59.42 58.91 41.75 31.72 26.14 21.02 102.61%
EPS 6.24 5.88 5.80 4.53 2.60 1.54 0.04 2771.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.66 0.64 0.62 0.6037 0.5972 10.07%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 60.80 59.42 58.91 41.75 31.72 26.14 21.02 102.61%
EPS 6.24 5.88 5.80 4.53 2.60 1.54 0.04 2771.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.66 0.64 0.62 0.6037 0.5972 10.07%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.315 0.345 0.345 0.245 0.275 0.16 0.175 -
P/RPS 0.52 0.58 0.59 0.59 0.87 0.61 0.83 -26.71%
P/EPS 5.05 5.88 5.94 5.41 10.55 10.36 468.70 -95.08%
EY 19.82 17.02 16.85 18.49 9.48 9.65 0.21 1955.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.52 0.38 0.44 0.27 0.29 35.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 27/08/24 23/05/24 21/02/24 22/11/23 23/08/23 24/05/23 -
Price 0.28 0.31 0.39 0.265 0.25 0.23 0.17 -
P/RPS 0.46 0.52 0.66 0.63 0.79 0.88 0.81 -31.35%
P/EPS 4.49 5.28 6.71 5.85 9.59 14.89 455.31 -95.36%
EY 22.29 18.94 14.90 17.09 10.43 6.72 0.22 2055.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.59 0.41 0.40 0.38 0.28 28.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment