[AVALAND] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 68.75%
YoY- 473.34%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 865,746 858,308 608,249 462,133 380,850 306,324 224,920 145.80%
PBT 128,052 129,008 92,606 61,452 36,050 7,960 -4,397 -
Tax -42,514 -44,320 -26,606 -23,481 -13,552 -7,420 4,930 -
NP 85,538 84,688 66,000 37,970 22,498 540 533 2862.31%
-
NP to SH 85,542 84,692 66,004 37,976 22,504 544 7,143 424.23%
-
Tax Rate 33.20% 34.35% 28.73% 38.21% 37.59% 93.22% - -
Total Cost 780,208 773,620 542,249 424,162 358,352 305,784 224,387 129.68%
-
Net Worth 976,186 961,617 932,477 903,337 879,588 870,117 871,283 7.88%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 976,186 961,617 932,477 903,337 879,588 870,117 871,283 7.88%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.88% 9.87% 10.85% 8.22% 5.91% 0.18% 0.24% -
ROE 8.76% 8.81% 7.08% 4.20% 2.56% 0.06% 0.82% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 59.42 58.91 41.75 31.72 26.14 21.02 15.44 145.78%
EPS 5.88 5.80 4.53 2.60 1.54 0.04 0.49 424.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.64 0.62 0.6037 0.5972 0.598 7.88%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 59.42 58.91 41.75 31.72 26.14 21.02 15.44 145.78%
EPS 5.88 5.80 4.53 2.60 1.54 0.04 0.49 424.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.64 0.62 0.6037 0.5972 0.598 7.88%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.345 0.345 0.245 0.275 0.16 0.175 0.12 -
P/RPS 0.58 0.59 0.59 0.87 0.61 0.83 0.78 -17.93%
P/EPS 5.88 5.94 5.41 10.55 10.36 468.70 24.48 -61.39%
EY 17.02 16.85 18.49 9.48 9.65 0.21 4.09 158.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.38 0.44 0.27 0.29 0.20 86.75%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 23/05/24 21/02/24 22/11/23 23/08/23 24/05/23 22/02/23 -
Price 0.31 0.39 0.265 0.25 0.23 0.17 0.16 -
P/RPS 0.52 0.66 0.63 0.79 0.88 0.81 1.04 -37.03%
P/EPS 5.28 6.71 5.85 9.59 14.89 455.31 32.64 -70.34%
EY 18.94 14.90 17.09 10.43 6.72 0.22 3.06 237.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.41 0.40 0.38 0.28 0.27 42.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment