[AVALAND] QoQ Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
18-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -24.27%
YoY- 202.24%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 455,660 0 0 0 0 0 0 -
PBT 73,408 438 1,408 75,704 99,969 147,624 290,740 -60.01%
Tax -5,972 0 0 -60 -80 -120 -240 750.66%
NP 67,436 438 1,408 75,644 99,889 147,504 290,500 -62.19%
-
NP to SH 67,436 438 1,408 75,644 99,889 147,504 290,500 -62.19%
-
Tax Rate 8.14% 0.00% 0.00% 0.08% 0.08% 0.08% 0.08% -
Total Cost 388,224 -438 -1,408 -75,644 -99,889 -147,504 -290,500 -
-
Net Worth 7,068 7,068 7,068 150,818 150,799 148,443 148,443 -86.83%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 7,068 7,068 7,068 150,818 150,799 148,443 148,443 -86.83%
NOSH 235,625 235,625 235,625 235,654 235,625 235,625 235,625 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 14.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 954.00% 6.20% 19.92% 50.16% 66.24% 99.37% 195.70% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 193.38 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 6.52 0.18 0.60 32.10 42.40 62.60 123.28 -85.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.64 0.64 0.63 0.63 -86.83%
Adjusted Per Share Value based on latest NOSH - 235,625
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 31.27 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 4.63 0.03 0.10 5.19 6.86 10.12 19.94 -62.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0049 0.0049 0.0049 0.1035 0.1035 0.1019 0.1019 -86.75%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.63 0.63 0.63 0.715 0.645 0.61 0.61 -
P/RPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.20 338.91 105.43 2.23 1.52 0.97 0.49 171.90%
EY 45.43 0.30 0.95 44.89 65.73 102.62 202.11 -62.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.00 21.00 21.00 1.12 1.01 0.97 0.97 675.32%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 05/11/14 14/08/14 22/04/14 18/02/14 30/10/13 02/08/13 27/05/13 -
Price 0.63 0.63 0.63 0.63 0.675 0.615 0.625 -
P/RPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.20 338.91 105.43 1.96 1.59 0.98 0.51 164.75%
EY 45.43 0.30 0.95 50.95 62.80 101.79 197.26 -62.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.00 21.00 21.00 0.98 1.05 0.98 0.99 664.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment