[AVALAND] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 98.34%
YoY- -102.05%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 319,789 337,968 358,000 462,438 340,465 222,354 207,276 33.48%
PBT 2,236 15,194 3,340 34,069 -20,686 -42,112 -23,876 -
Tax -21,789 -17,860 -480 -24,123 -4,576 7,640 21,300 -
NP -19,553 -2,666 2,860 9,946 -25,262 -34,472 -2,576 285.75%
-
NP to SH -12,477 3,170 14,676 -873 -52,734 -72,400 -85,476 -72.24%
-
Tax Rate 974.46% 117.55% 14.37% 70.81% - - - -
Total Cost 339,342 340,634 355,140 452,492 365,727 256,826 209,852 37.72%
-
Net Worth 863,998 874,925 876,965 873,614 865,309 868,660 884,104 -1.52%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 863,998 874,925 876,965 873,614 865,309 868,660 884,104 -1.52%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -6.11% -0.79% 0.80% 2.15% -7.42% -15.50% -1.24% -
ROE -1.44% 0.36% 1.67% -0.10% -6.09% -8.33% -9.67% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 21.95 23.20 24.57 31.74 23.37 15.26 14.23 33.46%
EPS -0.85 0.22 1.00 -0.06 -3.61 -4.96 -5.88 -72.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 0.6068 -1.52%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 21.95 23.20 24.57 31.74 23.37 15.26 14.23 33.46%
EPS -0.85 0.22 1.00 -0.06 -3.61 -4.96 -5.88 -72.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 0.6068 -1.52%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.21 0.23 0.295 0.21 0.17 0.18 0.135 -
P/RPS 0.96 0.99 1.20 0.66 0.73 1.18 0.95 0.69%
P/EPS -24.52 105.71 29.29 -350.48 -4.70 -3.62 -2.30 383.69%
EY -4.08 0.95 3.41 -0.29 -21.29 -27.61 -43.46 -79.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.49 0.35 0.29 0.30 0.22 36.24%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 08/06/21 30/03/21 25/11/20 28/08/20 01/07/20 -
Price 0.205 0.215 0.26 0.24 0.165 0.18 0.175 -
P/RPS 0.93 0.93 1.06 0.76 0.71 1.18 1.23 -16.99%
P/EPS -23.94 98.82 25.81 -400.55 -4.56 -3.62 -2.98 300.60%
EY -4.18 1.01 3.87 -0.25 -21.94 -27.61 -33.52 -75.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.43 0.40 0.28 0.30 0.29 13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment