[AVALAND] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
01-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -300.92%
YoY- -475.16%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 462,438 340,465 222,354 207,276 468,657 467,282 419,132 6.74%
PBT 34,069 -20,686 -42,112 -23,876 53,411 49,125 21,390 36.19%
Tax -24,123 -4,576 7,640 21,300 -8,360 -13,946 -4,506 204.47%
NP 9,946 -25,262 -34,472 -2,576 45,051 35,178 16,884 -29.61%
-
NP to SH -873 -52,734 -72,400 -85,476 42,542 35,844 16,914 -
-
Tax Rate 70.81% - - - 15.65% 28.39% 21.07% -
Total Cost 452,492 365,727 256,826 209,852 423,606 432,104 402,248 8.12%
-
Net Worth 873,614 865,309 868,660 884,104 911,642 909,893 891,972 -1.37%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 873,614 865,309 868,660 884,104 911,642 909,893 891,972 -1.37%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.15% -7.42% -15.50% -1.24% 9.61% 7.53% 4.03% -
ROE -0.10% -6.09% -8.33% -9.67% 4.67% 3.94% 1.90% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 31.74 23.37 15.26 14.23 32.17 32.07 28.77 6.73%
EPS -0.06 -3.61 -4.96 -5.88 2.92 2.47 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5996 0.5939 0.5962 0.6068 0.6257 0.6245 0.6122 -1.37%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 31.74 23.37 15.26 14.23 32.17 32.07 28.77 6.73%
EPS -0.06 -3.61 -4.96 -5.88 2.92 2.47 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5996 0.5939 0.5962 0.6068 0.6257 0.6245 0.6122 -1.37%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.21 0.17 0.18 0.135 0.31 0.205 0.315 -
P/RPS 0.66 0.73 1.18 0.95 0.96 0.64 1.10 -28.75%
P/EPS -350.48 -4.70 -3.62 -2.30 10.62 8.33 27.13 -
EY -0.29 -21.29 -27.61 -43.46 9.42 12.00 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.30 0.22 0.50 0.33 0.51 -22.10%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 25/11/20 28/08/20 01/07/20 28/02/20 21/11/19 30/08/19 -
Price 0.24 0.165 0.18 0.175 0.215 0.20 0.265 -
P/RPS 0.76 0.71 1.18 1.23 0.67 0.62 0.92 -11.90%
P/EPS -400.55 -4.56 -3.62 -2.98 7.36 8.13 22.83 -
EY -0.25 -21.94 -27.61 -33.52 13.58 12.30 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.28 0.30 0.29 0.34 0.32 0.43 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment