[AVALAND] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 94.63%
YoY- -103.07%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 446,932 520,245 500,119 462,438 373,544 370,268 418,075 4.54%
PBT 51,260 62,722 40,872 34,068 1,051 21,659 40,645 16.71%
Tax -37,033 -36,874 -29,568 -24,123 -1,332 -2,286 -1,927 616.18%
NP 14,227 25,848 11,304 9,945 -281 19,373 38,718 -48.66%
-
NP to SH 29,879 36,911 23,732 -1,306 -24,325 -2,547 15,476 54.98%
-
Tax Rate 72.25% 58.79% 72.34% 70.81% 126.74% 10.55% 4.74% -
Total Cost 432,705 494,397 488,815 452,493 373,825 350,895 379,357 9.15%
-
Net Worth 863,998 874,925 876,965 873,614 865,309 868,660 884,104 -1.52%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 863,998 874,925 876,965 873,614 865,309 868,660 884,104 -1.52%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.18% 4.97% 2.26% 2.15% -0.08% 5.23% 9.26% -
ROE 3.46% 4.22% 2.71% -0.15% -2.81% -0.29% 1.75% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.67 35.71 34.33 31.74 25.64 25.41 28.69 4.54%
EPS 2.05 2.53 1.63 -0.09 -1.67 -0.17 1.06 55.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 0.6068 -1.52%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.67 35.71 34.33 31.74 25.64 25.41 28.69 4.54%
EPS 2.05 2.53 1.63 -0.09 -1.67 -0.17 1.06 55.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 0.6068 -1.52%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.21 0.23 0.295 0.21 0.17 0.18 0.135 -
P/RPS 0.68 0.64 0.86 0.66 0.66 0.71 0.47 27.89%
P/EPS 10.24 9.08 18.11 -234.28 -10.18 -102.97 12.71 -13.40%
EY 9.77 11.01 5.52 -0.43 -9.82 -0.97 7.87 15.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.49 0.35 0.29 0.30 0.22 36.24%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 08/06/21 30/03/21 25/11/20 28/08/20 01/07/20 -
Price 0.205 0.215 0.26 0.24 0.165 0.18 0.18 -
P/RPS 0.67 0.60 0.76 0.76 0.64 0.71 0.63 4.18%
P/EPS 10.00 8.49 15.96 -267.75 -9.88 -102.97 16.95 -29.63%
EY 10.00 11.78 6.26 -0.37 -10.12 -0.97 5.90 42.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.43 0.40 0.28 0.30 0.30 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment