[AVALAND] YoY Annual (Unaudited) Result on 31-Dec-2020 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
YoY- -102.05%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/18 CAGR
Revenue 608,249 224,920 326,941 462,438 468,657 308,017 450,298 5.61%
PBT 92,606 -4,397 5,101 34,069 53,411 72,963 120,495 -4.66%
Tax -26,606 4,930 -21,278 -24,123 -8,360 -16,094 -42,185 -8.02%
NP 66,000 533 -16,177 9,946 45,051 56,869 78,310 -3.05%
-
NP to SH 66,004 7,143 -9,049 -873 42,542 56,884 78,330 -3.06%
-
Tax Rate 28.73% - 417.13% 70.81% 15.65% 22.06% 35.01% -
Total Cost 542,249 224,387 343,118 452,492 423,606 251,148 371,988 7.08%
-
Net Worth 932,477 871,283 864,289 873,614 911,642 880,899 932,477 0.00%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/18 CAGR
Net Worth 932,477 871,283 864,289 873,614 911,642 880,899 932,477 0.00%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/18 CAGR
NP Margin 10.85% 0.24% -4.95% 2.15% 9.61% 18.46% 17.39% -
ROE 7.08% 0.82% -1.05% -0.10% 4.67% 6.46% 8.40% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/18 CAGR
RPS 41.75 15.44 22.44 31.74 32.17 21.14 30.91 5.61%
EPS 4.53 0.49 -0.62 -0.06 2.92 3.90 5.38 -3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.598 0.5932 0.5996 0.6257 0.6046 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/18 CAGR
RPS 41.75 15.44 22.44 31.74 32.17 21.14 30.91 5.61%
EPS 4.53 0.49 -0.62 -0.06 2.92 3.90 5.38 -3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.598 0.5932 0.5996 0.6257 0.6046 0.64 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/06/18 -
Price 0.245 0.12 0.17 0.21 0.31 0.745 0.80 -
P/RPS 0.59 0.78 0.76 0.66 0.96 3.52 2.59 -23.55%
P/EPS 5.41 24.48 -27.37 -350.48 10.62 19.08 14.88 -16.78%
EY 18.49 4.09 -3.65 -0.29 9.42 5.24 6.72 20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.20 0.29 0.35 0.50 1.23 1.25 -19.44%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/18 CAGR
Date 21/02/24 22/02/23 23/02/22 30/03/21 28/02/20 28/02/19 06/08/18 -
Price 0.265 0.16 0.175 0.24 0.215 0.66 0.755 -
P/RPS 0.63 1.04 0.78 0.76 0.67 3.12 2.44 -21.79%
P/EPS 5.85 32.64 -28.18 -400.55 7.36 16.90 14.04 -14.69%
EY 17.09 3.06 -3.55 -0.25 13.58 5.92 7.12 17.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.27 0.30 0.40 0.34 1.09 1.18 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment