[MHB] QoQ Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 65.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 4,391,546 7,037,388 6,147,012 6,067,697 6,183,312 -28.97%
PBT 393,234 570,432 377,206 266,340 184,738 112.86%
Tax -16,672 91,110 -93,091 -44,082 -51,596 -67.68%
NP 376,562 661,542 284,115 222,257 133,142 182.82%
-
NP to SH 375,918 661,482 279,203 218,737 132,126 184.51%
-
Tax Rate 4.24% -15.97% 24.68% 16.55% 27.93% -
Total Cost 4,014,984 6,375,846 5,862,897 5,845,440 6,050,170 -33.63%
-
Net Worth 623,057 0 1,215,668 0 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 2,474,867 - - - - -
Div Payout % 658.35% - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 623,057 0 1,215,668 0 0 -
NOSH 66,780 1,344,475 1,335,899 1,333,764 66,777 0.00%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.57% 9.40% 4.62% 3.66% 2.15% -
ROE 60.33% 0.00% 22.97% 0.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6,576.14 523.43 460.14 454.93 9,259.57 -28.98%
EPS 562.92 49.20 20.90 16.40 197.86 184.50%
DPS 3,706.00 0.00 0.00 0.00 0.00 -
NAPS 9.33 0.00 0.91 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,342,328
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 274.47 439.84 384.19 379.23 386.46 -28.97%
EPS 23.49 41.34 17.45 13.67 8.26 184.38%
DPS 154.68 0.00 0.00 0.00 0.00 -
NAPS 0.3894 0.00 0.7598 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 22/11/10 - - - - -
Price 4.50 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.00 0.00 0.00 0.00 -
P/EPS 0.80 0.00 0.00 0.00 0.00 -
EY 125.09 0.00 0.00 0.00 0.00 -
DY 823.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment