[HBGLOB] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 71.88%
YoY- 44.8%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 50,122 47,220 51,696 48,198 47,660 46,180 48,090 2.80%
PBT -7,788 -11,964 -29,039 -14,670 -16,102 -22,980 -105,647 -82.44%
Tax -1,094 -19,624 624 0 0 0 0 -
NP -8,882 -31,588 -28,415 -14,670 -16,102 -22,980 -105,647 -80.83%
-
NP to SH -8,882 -31,588 -28,409 -14,662 -16,090 -22,956 -104,232 -80.66%
-
Tax Rate - - - - - - - -
Total Cost 59,004 78,808 80,111 62,869 63,762 69,160 153,737 -47.21%
-
Net Worth 101,659 101,659 101,375 125,118 124,434 124,434 132,211 -16.08%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 101,659 101,659 101,375 125,118 124,434 124,434 132,211 -16.08%
NOSH 781,993 781,993 781,993 781,993 777,713 777,713 777,713 0.36%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -17.72% -66.90% -54.97% -30.44% -33.79% -49.76% -219.69% -
ROE -8.74% -31.07% -28.02% -11.72% -12.93% -18.45% -78.84% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.41 6.04 6.63 6.16 6.13 5.94 6.18 2.46%
EPS -1.00 -1.52 -3.72 -1.88 -2.06 -2.96 -13.40 -82.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.16 0.16 0.16 0.17 -16.38%
Adjusted Per Share Value based on latest NOSH - 781,993
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.41 6.04 6.61 6.16 6.09 5.91 6.15 2.80%
EPS -1.00 -1.52 -3.63 -1.88 -2.06 -2.94 -13.33 -82.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.1296 0.16 0.1591 0.1591 0.1691 -16.09%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.13 0.12 0.09 0.12 0.13 0.155 0.17 -
P/RPS 2.03 1.99 1.36 1.95 2.12 2.61 2.75 -18.33%
P/EPS -11.45 -2.97 -2.47 -6.40 -6.28 -5.25 -1.27 333.76%
EY -8.74 -33.66 -40.48 -15.63 -15.91 -19.04 -78.84 -76.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.92 0.69 0.75 0.81 0.97 1.00 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.105 0.12 0.07 0.10 0.13 0.135 0.165 -
P/RPS 1.64 1.99 1.06 1.62 2.12 2.27 2.67 -27.76%
P/EPS -9.24 -2.97 -1.92 -5.33 -6.28 -4.57 -1.23 284.04%
EY -10.82 -33.66 -52.04 -18.75 -15.91 -21.86 -81.23 -73.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 0.54 0.63 0.81 0.84 0.97 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment