[KSSC] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 15.14%
YoY- 76.9%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 103,760 99,024 102,176 100,472 101,068 91,660 96,963 4.62%
PBT 4,206 7,128 5,349 4,118 3,728 1,292 2,875 28.90%
Tax -332 -352 -1,380 -1,028 -926 -288 -711 -39.83%
NP 3,874 6,776 3,969 3,090 2,802 1,004 2,164 47.48%
-
NP to SH 3,654 6,596 3,739 2,920 2,536 664 1,876 56.02%
-
Tax Rate 7.89% 4.94% 25.80% 24.96% 24.84% 22.29% 24.73% -
Total Cost 99,886 92,248 98,207 97,381 98,266 90,656 94,799 3.54%
-
Net Worth 76,800 77,760 75,840 74,879 73,919 72,959 72,959 3.48%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 1,440 - - - - -
Div Payout % - - 38.51% - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 76,800 77,760 75,840 74,879 73,919 72,959 72,959 3.48%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.73% 6.84% 3.88% 3.08% 2.77% 1.10% 2.23% -
ROE 4.76% 8.48% 4.93% 3.90% 3.43% 0.91% 2.57% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 108.08 103.15 106.43 104.66 105.28 95.48 101.00 4.62%
EPS 3.80 6.88 3.89 3.04 2.64 0.68 1.95 56.07%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.79 0.78 0.77 0.76 0.76 3.48%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 56.00 53.45 55.15 54.23 54.55 49.47 52.33 4.62%
EPS 1.97 3.56 2.02 1.58 1.37 0.36 1.01 56.17%
DPS 0.00 0.00 0.78 0.00 0.00 0.00 0.00 -
NAPS 0.4145 0.4197 0.4093 0.4041 0.399 0.3938 0.3938 3.47%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.55 0.45 0.385 0.45 0.37 0.38 0.39 -
P/RPS 0.51 0.44 0.36 0.43 0.35 0.40 0.39 19.60%
P/EPS 14.45 6.55 9.88 14.79 14.01 54.94 19.96 -19.39%
EY 6.92 15.27 10.12 6.76 7.14 1.82 5.01 24.05%
DY 0.00 0.00 3.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.56 0.49 0.58 0.48 0.50 0.51 22.34%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 31/05/17 28/02/17 21/11/16 22/08/16 31/05/16 24/02/16 -
Price 0.525 0.505 0.42 0.425 0.385 0.375 0.38 -
P/RPS 0.49 0.49 0.39 0.41 0.37 0.39 0.38 18.48%
P/EPS 13.79 7.35 10.78 13.97 14.57 54.22 19.45 -20.50%
EY 7.25 13.61 9.27 7.16 6.86 1.84 5.14 25.79%
DY 0.00 0.00 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.53 0.54 0.50 0.49 0.50 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment