[KSSC] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 76.41%
YoY- 893.37%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 123,219 111,272 103,760 99,024 102,176 100,472 101,068 14.08%
PBT 7,607 5,136 4,206 7,128 5,349 4,118 3,728 60.66%
Tax -1,933 -1,096 -332 -352 -1,380 -1,028 -926 63.11%
NP 5,674 4,040 3,874 6,776 3,969 3,090 2,802 59.85%
-
NP to SH 5,452 3,716 3,654 6,596 3,739 2,920 2,536 66.34%
-
Tax Rate 25.41% 21.34% 7.89% 4.94% 25.80% 24.96% 24.84% -
Total Cost 117,545 107,232 99,886 92,248 98,207 97,381 98,266 12.64%
-
Net Worth 80,639 77,760 76,800 77,760 75,840 74,879 73,919 5.95%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 1,440 - - -
Div Payout % - - - - 38.51% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 80,639 77,760 76,800 77,760 75,840 74,879 73,919 5.95%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.60% 3.63% 3.73% 6.84% 3.88% 3.08% 2.77% -
ROE 6.76% 4.78% 4.76% 8.48% 4.93% 3.90% 3.43% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 128.35 115.91 108.08 103.15 106.43 104.66 105.28 14.08%
EPS 5.68 3.87 3.80 6.88 3.89 3.04 2.64 66.42%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.84 0.81 0.80 0.81 0.79 0.78 0.77 5.95%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 66.50 60.06 56.00 53.45 55.15 54.23 54.55 14.07%
EPS 2.94 2.01 1.97 3.56 2.02 1.58 1.37 66.14%
DPS 0.00 0.00 0.00 0.00 0.78 0.00 0.00 -
NAPS 0.4352 0.4197 0.4145 0.4197 0.4093 0.4041 0.399 5.94%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.405 0.49 0.55 0.45 0.385 0.45 0.37 -
P/RPS 0.32 0.42 0.51 0.44 0.36 0.43 0.35 -5.78%
P/EPS 7.13 12.66 14.45 6.55 9.88 14.79 14.01 -36.17%
EY 14.02 7.90 6.92 15.27 10.12 6.76 7.14 56.61%
DY 0.00 0.00 0.00 0.00 3.90 0.00 0.00 -
P/NAPS 0.48 0.60 0.69 0.56 0.49 0.58 0.48 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 29/08/17 31/05/17 28/02/17 21/11/16 22/08/16 -
Price 0.415 0.42 0.525 0.505 0.42 0.425 0.385 -
P/RPS 0.32 0.36 0.49 0.49 0.39 0.41 0.37 -9.20%
P/EPS 7.31 10.85 13.79 7.35 10.78 13.97 14.57 -36.78%
EY 13.68 9.22 7.25 13.61 9.27 7.16 6.86 58.23%
DY 0.00 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.49 0.52 0.66 0.62 0.53 0.54 0.50 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment