[CENSOF] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 30,600 31,838 0 0 0 0 -
PBT 7,792 13,092 0 0 0 0 -
Tax 0 -5 0 0 0 0 -
NP 7,792 13,087 0 0 0 0 -
-
NP to SH 7,792 13,087 0 0 0 0 -
-
Tax Rate 0.00% 0.04% - - - - -
Total Cost 22,808 18,751 0 0 0 0 -
-
Net Worth 51,665 293,416 0 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 51,665 293,416 0 0 0 0 -
NOSH 172,389 1,487,159 0 0 0 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 25.46% 41.10% 0.00% 0.00% 0.00% 0.00% -
ROE 15.08% 4.46% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 17.75 2.14 0.00 0.00 0.00 0.00 -
EPS 4.52 0.88 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2997 0.1973 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.54 5.76 0.00 0.00 0.00 0.00 -
EPS 1.41 2.37 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.5313 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 31/03/11 - - - - - -
Price 0.69 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.27 0.00 0.00 0.00 0.00 0.00 -
EY 6.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 20/05/11 21/02/11 - - - - -
Price 0.72 0.64 0.00 0.00 0.00 0.00 -
P/RPS 4.06 29.89 0.00 0.00 0.00 0.00 -
P/EPS 15.93 72.73 0.00 0.00 0.00 0.00 -
EY 6.28 1.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 3.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment