[BJFOOD] QoQ Annualized Quarter Result on 31-Oct-2010 [#2]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- -21.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 80,468 71,938 72,248 66,230 69,532 60,415 58,840 23.27%
PBT 15,372 12,974 14,005 10,194 12,372 10,401 9,021 42.80%
Tax -3,940 -2,383 -3,224 -2,000 -2,000 -1,721 -1,348 104.82%
NP 11,432 10,591 10,781 8,194 10,372 8,680 7,673 30.54%
-
NP to SH 11,432 10,591 10,781 8,194 10,372 8,680 7,673 30.54%
-
Tax Rate 25.63% 18.37% 23.02% 19.62% 16.17% 16.55% 14.94% -
Total Cost 69,036 61,347 61,466 58,036 59,160 51,735 51,166 22.17%
-
Net Worth 49,709 50,763 48,176 0 0 40,190 0 -
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - 4,242 - - - - - -
Div Payout % - 40.05% - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 49,709 50,763 48,176 0 0 40,190 0 -
NOSH 142,189 141,401 141,363 141,275 141,693 141,368 141,400 0.37%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 14.21% 14.72% 14.92% 12.37% 14.92% 14.37% 13.04% -
ROE 23.00% 20.86% 22.38% 0.00% 0.00% 21.60% 0.00% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 56.59 50.87 51.11 46.88 49.07 42.74 41.61 22.82%
EPS 8.04 7.49 7.63 5.80 7.32 6.14 5.43 30.00%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3496 0.359 0.3408 0.00 0.00 0.2843 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,886
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 4.13 3.69 3.71 3.40 3.57 3.10 3.02 23.27%
EPS 0.59 0.54 0.55 0.42 0.53 0.45 0.39 31.88%
DPS 0.00 0.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0255 0.0261 0.0247 0.00 0.00 0.0206 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 - - - - - -
Price 0.88 0.905 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.55 1.78 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.95 12.08 0.00 0.00 0.00 0.00 0.00 -
EY 9.14 8.28 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.52 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 08/09/11 09/06/11 03/03/11 - - - - -
Price 0.855 0.885 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.51 1.74 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.63 11.82 0.00 0.00 0.00 0.00 0.00 -
EY 9.40 8.46 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment