[BJFOOD] YoY Quarter Result on 31-Jan-2010 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 38,259 26,164 21,071 18,437 27.52%
PBT 8,966 5,476 5,406 4,811 23.03%
Tax -1,513 -1,171 -1,105 -438 51.10%
NP 7,453 4,305 4,301 4,373 19.43%
-
NP to SH 7,900 4,300 4,301 4,373 21.76%
-
Tax Rate 16.87% 21.38% 20.44% 9.10% -
Total Cost 30,806 21,859 16,770 14,064 29.83%
-
Net Worth 137,522 52,948 48,216 0 -
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 137,522 52,948 48,216 0 -
NOSH 259,868 141,914 141,480 141,521 22.43%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 19.48% 16.45% 20.41% 23.72% -
ROE 5.74% 8.12% 8.92% 0.00% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 14.72 18.44 14.89 13.03 4.14%
EPS 3.04 3.03 3.04 3.09 -0.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5292 0.3731 0.3408 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,521
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 1.96 1.34 1.08 0.95 27.27%
EPS 0.41 0.22 0.22 0.22 23.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0272 0.0248 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 31/01/13 31/01/12 - - -
Price 1.20 1.07 0.00 0.00 -
P/RPS 8.15 5.80 0.00 0.00 -
P/EPS 39.47 35.31 0.00 0.00 -
EY 2.53 2.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.87 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 08/03/13 08/03/12 03/03/11 - -
Price 1.23 1.08 0.00 0.00 -
P/RPS 8.35 5.86 0.00 0.00 -
P/EPS 40.46 35.64 0.00 0.00 -
EY 2.47 2.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment