[AFUJIYA] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 1411.11%
YoY- 38.78%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 91,268 84,540 100,310 94,625 97,814 94,020 111,548 -12.53%
PBT 196 696 4,994 1,549 1,200 2,336 4,517 -87.67%
Tax 354 -452 -1,447 -824 -1,152 -904 -1,627 -
NP 550 244 3,547 725 48 1,432 2,890 -66.94%
-
NP to SH 550 244 3,547 725 48 1,432 2,890 -66.94%
-
Tax Rate -180.61% 64.94% 28.97% 53.20% 96.00% 38.70% 36.02% -
Total Cost 90,718 84,296 96,763 93,900 97,766 92,588 108,658 -11.34%
-
Net Worth 147,599 147,599 147,599 144,000 144,000 144,000 144,000 1.66%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 147,599 147,599 147,599 144,000 144,000 144,000 144,000 1.66%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.60% 0.29% 3.54% 0.77% 0.05% 1.52% 2.59% -
ROE 0.37% 0.17% 2.40% 0.50% 0.03% 0.99% 2.01% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 50.70 46.97 55.73 52.57 54.34 52.23 61.97 -12.53%
EPS 0.30 0.12 1.97 0.40 0.02 0.80 1.61 -67.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.82 0.82 0.80 0.80 0.80 0.80 1.66%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 50.77 47.02 55.80 52.63 54.41 52.30 62.05 -12.53%
EPS 0.31 0.14 1.97 0.40 0.03 0.80 1.61 -66.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.821 0.821 0.821 0.801 0.801 0.801 0.801 1.65%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.42 0.41 0.445 0.395 0.40 0.40 0.40 -
P/RPS 0.83 0.87 0.80 0.75 0.74 0.77 0.65 17.71%
P/EPS 137.45 302.46 22.58 98.02 1,500.00 50.28 24.91 212.58%
EY 0.73 0.33 4.43 1.02 0.07 1.99 4.01 -67.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.54 0.49 0.50 0.50 0.50 1.33%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 18/05/17 27/02/17 24/11/16 24/08/16 24/05/16 29/02/16 -
Price 0.42 0.415 0.42 0.44 0.40 0.43 0.41 -
P/RPS 0.83 0.88 0.75 0.84 0.74 0.82 0.66 16.52%
P/EPS 137.45 306.15 21.31 109.19 1,500.00 54.05 25.54 207.41%
EY 0.73 0.33 4.69 0.92 0.07 1.85 3.92 -67.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.51 0.55 0.50 0.54 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment