[AFUJIYA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 2166.67%
YoY- 38.78%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 45,634 21,135 100,310 70,969 48,907 23,505 111,548 -44.92%
PBT 98 174 4,994 1,162 600 584 4,517 -92.23%
Tax 177 -113 -1,447 -618 -576 -226 -1,627 -
NP 275 61 3,547 544 24 358 2,890 -79.18%
-
NP to SH 275 61 3,547 544 24 358 2,890 -79.18%
-
Tax Rate -180.61% 64.94% 28.97% 53.18% 96.00% 38.70% 36.02% -
Total Cost 45,359 21,074 96,763 70,425 48,883 23,147 108,658 -44.17%
-
Net Worth 147,599 147,599 147,599 144,000 144,000 144,000 144,000 1.66%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 147,599 147,599 147,599 144,000 144,000 144,000 144,000 1.66%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.60% 0.29% 3.54% 0.77% 0.05% 1.52% 2.59% -
ROE 0.19% 0.04% 2.40% 0.38% 0.02% 0.25% 2.01% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 25.35 11.74 55.73 39.43 27.17 13.06 61.97 -44.92%
EPS 0.15 0.03 1.97 0.30 0.01 0.20 1.61 -79.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.82 0.82 0.80 0.80 0.80 0.80 1.66%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 25.38 11.76 55.80 39.47 27.20 13.07 62.05 -44.92%
EPS 0.15 0.03 1.97 0.30 0.01 0.20 1.61 -79.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.821 0.821 0.821 0.801 0.801 0.801 0.801 1.65%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.42 0.41 0.445 0.395 0.40 0.40 0.40 -
P/RPS 1.66 3.49 0.80 1.00 1.47 3.06 0.65 86.94%
P/EPS 274.91 1,209.84 22.58 130.70 3,000.00 201.12 24.91 396.41%
EY 0.36 0.08 4.43 0.77 0.03 0.50 4.01 -79.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.54 0.49 0.50 0.50 0.50 1.33%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 18/05/17 27/02/17 24/11/16 24/08/16 24/05/16 29/02/16 -
Price 0.42 0.415 0.42 0.44 0.40 0.43 0.41 -
P/RPS 1.66 3.53 0.75 1.12 1.47 3.29 0.66 85.04%
P/EPS 274.91 1,224.59 21.31 145.59 3,000.00 216.20 25.54 388.21%
EY 0.36 0.08 4.69 0.69 0.03 0.46 3.92 -79.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.51 0.55 0.50 0.54 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment