[AFUJIYA] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
10-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -173.31%
YoY- 4.71%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 90,430 82,198 79,626 87,100 87,252 85,396 74,980 13.26%
PBT 2,413 -2,321 630 -1,668 3,672 4,392 246 356.32%
Tax -955 166 -492 -32 -1,353 -1,429 -390 81.37%
NP 1,458 -2,154 138 -1,700 2,319 2,962 -144 -
-
NP to SH 1,458 -2,154 138 -1,700 2,319 2,962 -144 -
-
Tax Rate 39.58% - 78.10% - 36.85% 32.54% 158.54% -
Total Cost 88,972 84,353 79,488 88,800 84,933 82,433 75,124 11.90%
-
Net Worth 163,800 160,199 161,999 161,999 161,999 161,999 160,199 1.48%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 163,800 160,199 161,999 161,999 161,999 161,999 160,199 1.48%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.61% -2.62% 0.17% -1.95% 2.66% 3.47% -0.19% -
ROE 0.89% -1.34% 0.09% -1.05% 1.43% 1.83% -0.09% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.24 45.67 44.24 48.39 48.47 47.44 41.66 13.25%
EPS 0.81 -1.20 0.08 -0.96 1.29 1.64 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.90 0.90 0.90 0.90 0.89 1.48%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.24 45.67 44.24 48.39 48.47 47.44 41.66 13.25%
EPS 0.81 -1.20 0.08 -0.96 1.29 1.64 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.90 0.90 0.90 0.90 0.89 1.48%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.405 0.425 0.46 0.42 0.445 0.385 0.37 -
P/RPS 0.81 0.93 1.04 0.87 0.92 0.81 0.89 -6.06%
P/EPS 50.00 -35.50 600.00 -44.47 34.54 23.39 -462.50 -
EY 2.00 -2.82 0.17 -2.25 2.90 4.28 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.51 0.47 0.49 0.43 0.42 4.69%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 29/11/21 07/09/21 10/06/21 26/02/21 24/11/20 25/08/20 -
Price 0.38 0.42 0.445 0.465 0.43 0.40 0.415 -
P/RPS 0.76 0.92 1.01 0.96 0.89 0.84 1.00 -16.67%
P/EPS 46.91 -35.09 580.43 -49.24 33.38 24.30 -518.75 -
EY 2.13 -2.85 0.17 -2.03 3.00 4.11 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.49 0.52 0.48 0.44 0.47 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment