[AFUJIYA] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
10-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -538.14%
YoY- 4.71%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 28,781 21,836 18,038 21,775 23,205 26,557 17,664 38.34%
PBT 4,154 -2,056 732 -417 378 3,171 568 275.40%
Tax -1,080 371 -238 -8 -281 -877 -194 213.12%
NP 3,074 -1,685 494 -425 97 2,294 374 305.71%
-
NP to SH 3,074 -1,685 494 -425 97 2,294 374 305.71%
-
Tax Rate 26.00% - 32.51% - 74.34% 27.66% 34.15% -
Total Cost 25,707 23,521 17,544 22,200 23,108 24,263 17,290 30.17%
-
Net Worth 163,800 160,199 161,999 161,999 161,999 161,999 160,199 1.48%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 163,800 160,199 161,999 161,999 161,999 161,999 160,199 1.48%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 10.68% -7.72% 2.74% -1.95% 0.42% 8.64% 2.12% -
ROE 1.88% -1.05% 0.30% -0.26% 0.06% 1.42% 0.23% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.99 12.13 10.02 12.10 12.89 14.75 9.81 38.37%
EPS 1.71 0.94 0.27 -0.24 0.05 1.27 0.21 303.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.90 0.90 0.90 0.90 0.89 1.48%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.01 12.15 10.03 12.11 12.91 14.77 9.83 38.30%
EPS 1.71 -0.94 0.27 -0.24 0.05 1.28 0.21 303.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9111 0.8911 0.9011 0.9011 0.9011 0.9011 0.8911 1.48%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.405 0.425 0.46 0.42 0.445 0.385 0.37 -
P/RPS 2.53 3.50 4.59 3.47 3.45 2.61 3.77 -23.29%
P/EPS 23.72 -45.40 167.61 -177.88 825.77 30.21 178.07 -73.82%
EY 4.22 -2.20 0.60 -0.56 0.12 3.31 0.56 282.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.51 0.47 0.49 0.43 0.42 4.69%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 29/11/21 07/09/21 10/06/21 26/02/21 24/11/20 25/08/20 -
Price 0.38 0.42 0.445 0.465 0.43 0.40 0.415 -
P/RPS 2.38 3.46 4.44 3.84 3.34 2.71 4.23 -31.77%
P/EPS 22.25 -44.87 162.15 -196.94 797.94 31.39 199.73 -76.75%
EY 4.49 -2.23 0.62 -0.51 0.13 3.19 0.50 330.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.49 0.52 0.48 0.44 0.47 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment