[AFUJIYA] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -646.23%
YoY- -368.47%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 100,759 99,176 98,300 93,236 90,430 82,198 79,626 16.94%
PBT -522 1,646 2,872 -7,828 2,413 -2,321 630 -
Tax -1,593 -1,626 -1,644 -136 -955 166 -492 118.39%
NP -2,115 20 1,228 -7,964 1,458 -2,154 138 -
-
NP to SH -2,115 20 1,228 -7,964 1,458 -2,154 138 -
-
Tax Rate - 98.78% 57.24% - 39.58% - 78.10% -
Total Cost 102,874 99,156 97,072 101,200 88,972 84,353 79,488 18.70%
-
Net Worth 161,999 163,800 163,800 161,432,426,185,501 163,800 160,199 161,999 0.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 161,999 163,800 163,800 161,432,426,185,501 163,800 160,199 161,999 0.00%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -2.10% 0.02% 1.25% -8.54% 1.61% -2.62% 0.17% -
ROE -1.31% 0.01% 0.75% 0.00% 0.89% -1.34% 0.09% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 55.98 55.10 54.61 0.00 50.24 45.67 44.24 16.93%
EPS -1.18 0.01 0.68 -4.44 0.81 -1.20 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.91 0.91 0.90 0.91 0.89 0.90 0.00%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 56.04 55.16 54.68 51.86 50.30 45.72 44.29 16.93%
EPS -1.18 0.01 0.68 -4.43 0.81 -1.20 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9011 0.9111 0.9111 897,931,260.00 0.9111 0.8911 0.9011 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.43 0.41 0.425 0.385 0.405 0.425 0.46 -
P/RPS 0.77 0.74 0.78 740,671,040.00 0.81 0.93 1.04 -18.11%
P/EPS -36.60 3,690.00 62.30 -8,671,170,600.00 50.00 -35.50 600.00 -
EY -2.73 0.03 1.61 0.00 2.00 -2.82 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.47 0.43 0.45 0.48 0.51 -3.95%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 24/11/22 26/08/22 26/05/22 24/02/22 29/11/21 07/09/21 -
Price 0.40 0.415 0.42 0.435 0.38 0.42 0.445 -
P/RPS 0.71 0.75 0.77 836,862,080.00 0.76 0.92 1.01 -20.88%
P/EPS -34.04 3,735.00 61.56 -9,797,297,200.00 46.91 -35.09 580.43 -
EY -2.94 0.03 1.62 0.00 2.13 -2.85 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.46 0.48 0.42 0.47 0.49 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment