[AFUJIYA] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 230.84%
YoY- 427.33%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 41,028 33,240 25,841 18,038 17,664 27,908 23,757 9.52%
PBT 920 381 3,393 732 568 243 -2,602 -
Tax -822 -290 -788 -238 -194 -138 787 -
NP 98 91 2,605 494 374 105 -1,815 -
-
NP to SH 98 91 2,605 494 374 105 -1,815 -
-
Tax Rate 89.35% 76.12% 23.22% 32.51% 34.15% 56.79% - -
Total Cost 40,930 33,149 23,236 17,544 17,290 27,803 25,572 8.14%
-
Net Worth 138,599 158,399 163,800 161,999 160,199 156,600 153,000 -1.63%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 138,599 158,399 163,800 161,999 160,199 156,600 153,000 -1.63%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.24% 0.27% 10.08% 2.74% 2.12% 0.38% -7.64% -
ROE 0.07% 0.06% 1.59% 0.30% 0.23% 0.07% -1.19% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.79 18.47 14.36 10.02 9.81 15.50 13.20 9.51%
EPS 0.05 0.05 1.45 0.27 0.21 0.06 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.88 0.91 0.90 0.89 0.87 0.85 -1.63%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.82 18.49 14.37 10.03 9.83 15.52 13.21 9.52%
EPS 0.05 0.05 1.45 0.27 0.21 0.06 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7709 0.8811 0.9111 0.9011 0.8911 0.8711 0.851 -1.63%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.32 0.425 0.46 0.37 0.47 0.41 -
P/RPS 1.54 1.73 2.96 4.59 3.77 3.03 3.11 -11.04%
P/EPS 642.86 632.97 29.37 167.61 178.07 805.71 -40.66 -
EY 0.16 0.16 3.41 0.60 0.56 0.12 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.47 0.51 0.42 0.54 0.48 -1.06%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 30/08/23 26/08/22 07/09/21 25/08/20 22/08/19 23/08/18 -
Price 0.31 0.38 0.42 0.445 0.415 0.50 0.575 -
P/RPS 1.36 2.06 2.93 4.44 4.23 3.22 4.36 -17.63%
P/EPS 569.39 751.65 29.02 162.15 199.73 857.14 -57.02 -
EY 0.18 0.13 3.45 0.62 0.50 0.12 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.46 0.49 0.47 0.57 0.68 -8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment