[AWANTEC] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 226.45%
YoY- -55.92%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 72,420 90,416 104,337 129,974 47,036 104,909 136,134 -34.32%
PBT -3,660 5,220 6,605 9,254 -5,736 9,845 15,528 -
Tax -2,088 -1,337 -1,020 -1,030 -1,000 -496 -2,552 -12.51%
NP -5,748 3,883 5,585 8,224 -6,736 9,349 12,976 -
-
NP to SH -5,596 4,127 5,820 8,518 -6,736 9,878 13,900 -
-
Tax Rate - 25.61% 15.44% 11.13% - 5.04% 16.43% -
Total Cost 78,168 86,533 98,752 121,750 53,772 95,560 123,158 -26.12%
-
Net Worth 181 183,076 182,997 182,918 177,316 178,945 179,812 -98.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 181 183,076 182,997 182,918 177,316 178,945 179,812 -98.99%
NOSH 789,584 789,123 789,123 789,123 789,123 789,123 789,118 0.03%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -7.94% 4.29% 5.35% 6.33% -14.32% 8.91% 9.53% -
ROE -3,075.16% 2.25% 3.18% 4.66% -3.80% 5.52% 7.73% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9,197.06 11.48 13.25 16.51 5.96 13.30 17.26 6447.57%
EPS -0.72 0.52 0.73 1.08 -0.84 1.49 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2311 0.2325 0.2324 0.2323 0.2247 0.2269 0.228 0.90%
Adjusted Per Share Value based on latest NOSH - 789,123
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.75 12.18 14.05 17.50 6.33 14.13 18.33 -34.32%
EPS -0.75 0.56 0.78 1.15 -0.91 1.33 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0002 0.2466 0.2465 0.2464 0.2388 0.241 0.2422 -99.11%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.43 0.385 0.54 0.70 0.815 0.80 1.14 -
P/RPS 0.00 3.35 4.08 4.24 13.67 6.01 6.60 -
P/EPS -0.06 73.46 73.06 64.71 -95.48 63.87 64.68 -
EY -1,652.72 1.36 1.37 1.55 -1.05 1.57 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.66 2.32 3.01 3.63 3.53 5.00 -48.24%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 29/08/22 27/05/22 28/02/22 25/11/21 27/08/21 27/05/21 -
Price 0.41 0.455 0.50 0.61 0.72 0.785 0.95 -
P/RPS 0.00 3.96 3.77 3.70 12.08 5.90 5.50 -
P/EPS -0.06 86.81 67.65 56.39 -84.35 62.67 53.90 -
EY -1,733.34 1.15 1.48 1.77 -1.19 1.60 1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.96 2.15 2.63 3.20 3.46 4.17 -43.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment