[AWANTEC] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -52.19%
YoY- 970.33%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 96,762 90,416 81,061 96,302 81,172 104,909 165,105 -29.94%
PBT 5,739 5,220 3,153 3,820 9,096 10,738 6,915 -11.67%
Tax -1,609 -1,337 653 376 -268 -1,389 -3,566 -41.14%
NP 4,130 3,883 3,806 4,196 8,828 9,349 3,349 14.98%
-
NP to SH 4,412 4,127 3,818 4,474 9,357 10,073 4,371 0.62%
-
Tax Rate 28.04% 25.61% -20.71% -9.84% 2.95% 12.94% 51.57% -
Total Cost 92,632 86,533 77,255 92,106 72,344 95,560 161,756 -31.01%
-
Net Worth 181 183,076 182,997 182,918 177,316 178,945 179,812 -98.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 181 183,076 182,997 182,918 177,316 178,945 179,812 -98.99%
NOSH 789,584 789,123 789,123 789,123 789,123 789,123 789,118 0.03%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.27% 4.29% 4.70% 4.36% 10.88% 8.91% 2.03% -
ROE 2,424.52% 2.25% 2.09% 2.45% 5.28% 5.63% 2.43% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12,288.39 11.48 10.29 12.23 10.29 13.30 20.94 6882.24%
EPS 560.31 0.52 0.48 0.57 1.19 1.28 0.55 9982.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2311 0.2325 0.2324 0.2323 0.2247 0.2269 0.228 0.90%
Adjusted Per Share Value based on latest NOSH - 789,123
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.03 12.18 10.92 12.97 10.93 14.13 22.24 -29.95%
EPS 0.59 0.56 0.51 0.60 1.26 1.36 0.59 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0002 0.2466 0.2465 0.2464 0.2388 0.241 0.2422 -99.11%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.43 0.385 0.54 0.70 0.815 0.80 1.14 -
P/RPS 0.00 3.35 5.25 5.72 7.92 6.01 5.45 -
P/EPS 0.08 73.46 111.37 123.20 68.73 62.63 205.69 -99.46%
EY 1,303.04 1.36 0.90 0.81 1.45 1.60 0.49 19002.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.66 2.32 3.01 3.63 3.53 5.00 -48.24%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 29/08/22 27/05/22 28/02/22 25/11/21 27/08/21 27/05/21 -
Price 0.41 0.455 0.50 0.61 0.72 0.785 0.95 -
P/RPS 0.00 3.96 4.86 4.99 7.00 5.90 4.54 -
P/EPS 0.07 86.81 103.12 107.36 60.72 61.46 171.41 -99.44%
EY 1,366.60 1.15 0.97 0.93 1.65 1.63 0.58 17523.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.96 2.15 2.63 3.20 3.46 4.17 -43.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment