[AWANTEC] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Announcement Date
07-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 87.12%
YoY- 152.83%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 26,164 94,230 112,520 57,250 65,884 39,805 46,136 -31.41%
PBT 2,928 3,723 4,902 2,744 2,004 -6,046 -6,993 -
Tax -600 -1,491 -781 -610 -400 -258 -1,576 -47.37%
NP 2,328 2,232 4,121 2,134 1,604 -6,304 -8,569 -
-
NP to SH 2,376 2,513 4,434 2,370 1,616 -6,252 -8,394 -
-
Tax Rate 20.49% 40.05% 15.93% 22.23% 19.96% - - -
Total Cost 23,836 91,998 108,398 55,116 64,280 46,109 54,705 -42.43%
-
Net Worth 168,918 179,801 180,648 178,436 177,725 177,567 177,067 -3.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 168,918 179,801 180,648 178,436 177,725 177,567 177,067 -3.08%
NOSH 742,500 789,892 789,892 789,892 789,892 789,714 789,714 -4.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.90% 2.37% 3.66% 3.73% 2.43% -15.84% -18.57% -
ROE 1.41% 1.40% 2.45% 1.33% 0.91% -3.52% -4.74% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.52 11.93 14.24 7.25 8.34 5.04 5.85 -28.66%
EPS 0.32 0.32 0.56 0.30 0.20 -0.79 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2275 0.2276 0.2287 0.2259 0.225 0.2248 0.2247 0.82%
Adjusted Per Share Value based on latest NOSH - 789,892
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.52 12.69 15.15 7.71 8.87 5.36 6.21 -31.43%
EPS 0.32 0.34 0.60 0.32 0.22 -0.84 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2275 0.2422 0.2433 0.2403 0.2394 0.2391 0.2385 -3.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.36 0.445 0.385 0.39 0.245 0.405 0.38 -
P/RPS 10.22 3.73 2.70 5.38 2.94 8.04 6.49 35.24%
P/EPS 112.50 139.89 68.58 129.98 119.75 -51.17 -35.67 -
EY 0.89 0.71 1.46 0.77 0.84 -1.95 -2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.96 1.68 1.73 1.09 1.80 1.69 -4.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 07/05/24 22/02/24 23/11/23 28/08/23 25/05/23 -
Price 0.31 0.37 0.255 0.415 0.355 0.21 0.40 -
P/RPS 8.80 3.10 1.79 5.73 4.26 4.17 6.83 18.35%
P/EPS 96.88 116.31 45.42 138.31 173.52 -26.53 -37.55 -
EY 1.03 0.86 2.20 0.72 0.58 -3.77 -2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.63 1.11 1.84 1.58 0.93 1.78 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment