[AWANTEC] YoY TTM Result on 31-Mar-2024 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
07-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 543.61%
YoY- 151.53%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Revenue 89,593 46,765 81,061 165,105 217,369 172,584 172,295 -9.56%
PBT 2,876 -4,979 3,153 6,915 -10,693 6,748 21,278 -26.48%
Tax 338 -1,754 653 -3,566 -11,243 -13,213 -3,487 -
NP 3,214 -6,733 3,806 3,349 -21,936 -6,465 17,791 -23.13%
-
NP to SH 3,367 -6,534 3,818 4,371 -27,599 -10,344 15,013 -20.53%
-
Tax Rate -11.75% - -20.71% 51.57% - 195.81% 16.39% -
Total Cost 86,379 53,498 77,255 161,756 239,305 179,049 154,504 -8.55%
-
Net Worth 180,648 177,067 182,997 179,812 97,719 154,396 165,382 1.36%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Div - - - - - 968 14,520 -
Div Payout % - - - - - 0.00% 96.72% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Net Worth 180,648 177,067 182,997 179,812 97,719 154,396 165,382 1.36%
NOSH 789,892 789,714 789,123 789,118 484,000 484,000 484,000 7.82%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
NP Margin 3.59% -14.40% 4.70% 2.03% -10.09% -3.75% 10.33% -
ROE 1.86% -3.69% 2.09% 2.43% -28.24% -6.70% 9.08% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 11.34 5.93 10.29 20.94 44.91 35.66 35.60 -16.12%
EPS 0.43 -0.83 0.48 0.55 -5.70 -2.14 3.10 -26.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 3.00 -
NAPS 0.2287 0.2247 0.2324 0.228 0.2019 0.319 0.3417 -5.98%
Adjusted Per Share Value based on latest NOSH - 789,892
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 12.07 6.30 10.92 22.24 29.28 23.24 23.20 -9.55%
EPS 0.45 -0.88 0.51 0.59 -3.72 -1.39 2.02 -20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.13 1.96 -
NAPS 0.2433 0.2385 0.2465 0.2422 0.1316 0.2079 0.2227 1.36%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 -
Price 0.385 0.38 0.54 1.14 0.15 0.525 1.79 -
P/RPS 3.39 6.40 5.25 5.45 0.33 1.47 5.03 -5.88%
P/EPS 90.32 -45.83 111.37 205.69 -2.63 -24.56 57.71 7.12%
EY 1.11 -2.18 0.90 0.49 -38.02 -4.07 1.73 -6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.38 1.68 -
P/NAPS 1.68 1.69 2.32 5.00 0.74 1.65 5.24 -16.04%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 07/05/24 25/05/23 27/05/22 27/05/21 22/05/20 30/05/19 23/11/17 -
Price 0.255 0.40 0.50 0.95 0.305 0.395 1.21 -
P/RPS 2.25 6.74 4.86 4.54 0.68 1.11 3.40 -6.15%
P/EPS 59.82 -48.24 103.12 171.41 -5.35 -18.48 39.01 6.79%
EY 1.67 -2.07 0.97 0.58 -18.70 -5.41 2.56 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.51 2.48 -
P/NAPS 1.11 1.78 2.15 4.17 1.51 1.24 3.54 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment