[SBCCORP] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -421.22%
YoY- -799.5%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 143,638 134,409 102,768 70,676 47,962 31,414 30,584 180.71%
PBT 22,108 20,617 10,640 -9,860 3,967 3,754 -2,038 -
Tax -8,205 -6,273 -3,398 1,776 -2,679 -1,689 -1,358 232.09%
NP 13,903 14,344 7,242 -8,084 1,288 2,065 -3,396 -
-
NP to SH 13,085 12,866 8,188 -7,160 2,229 2,838 -2,664 -
-
Tax Rate 37.11% 30.43% 31.94% - 67.53% 44.99% - -
Total Cost 129,735 120,065 95,526 78,760 46,674 29,349 33,980 144.48%
-
Net Worth 407,606 405,061 387,373 382,678 382,678 385,025 380,330 4.73%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 407,606 405,061 387,373 382,678 382,678 385,025 380,330 4.73%
NOSH 258,129 258,129 234,830 234,830 234,830 234,830 234,830 6.51%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.68% 10.67% 7.05% -11.44% 2.69% 6.57% -11.10% -
ROE 3.21% 3.18% 2.11% -1.87% 0.58% 0.74% -0.70% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 59.20 56.74 43.77 30.10 20.43 13.38 13.03 174.56%
EPS 5.39 5.43 3.48 -3.04 0.95 1.21 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.71 1.65 1.63 1.63 1.64 1.62 2.45%
Adjusted Per Share Value based on latest NOSH - 234,830
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 55.65 52.07 39.81 27.38 18.58 12.17 11.85 180.69%
EPS 5.07 4.98 3.17 -2.77 0.86 1.10 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5791 1.5692 1.5007 1.4825 1.4825 1.4916 1.4734 4.73%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.48 0.48 0.57 0.50 0.495 0.555 0.68 -
P/RPS 0.81 0.85 1.30 1.66 2.42 4.15 5.22 -71.15%
P/EPS 8.90 8.84 16.34 -16.39 52.14 45.90 -59.93 -
EY 11.24 11.32 6.12 -6.10 1.92 2.18 -1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.35 0.31 0.30 0.34 0.42 -21.89%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 26/02/19 27/11/18 30/08/18 31/05/18 22/02/18 30/11/17 -
Price 0.49 0.51 0.495 0.54 0.51 0.505 0.635 -
P/RPS 0.83 0.90 1.13 1.79 2.50 3.77 4.87 -69.29%
P/EPS 9.09 9.39 14.19 -17.71 53.72 41.77 -55.96 -
EY 11.01 10.65 7.05 -5.65 1.86 2.39 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.30 0.33 0.31 0.31 0.39 -17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment