[SBCCORP] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 96.44%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 92,352 86,032 114,707 130,225 115,788 0 149,669 0.49%
PBT 1,832 3,856 2,555 1,093 596 0 2,088 0.13%
Tax -1,176 -3,824 1,174 -64 -72 0 -409 -1.06%
NP 656 32 3,729 1,029 524 0 1,679 0.95%
-
NP to SH 656 32 3,729 1,029 524 0 1,679 0.95%
-
Tax Rate 64.19% 99.17% -45.95% 5.86% 12.08% - 19.59% -
Total Cost 91,696 86,000 110,978 129,196 115,264 0 147,990 0.48%
-
Net Worth 157,094 12,133 98,359 89,814 89,180 0 82,185 -0.65%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 157,094 12,133 98,359 89,814 89,180 0 82,185 -0.65%
NOSH 86,315 6,666 54,043 50,457 50,384 50,420 50,420 -0.54%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.71% 0.04% 3.25% 0.79% 0.45% 0.00% 1.12% -
ROE 0.42% 0.26% 3.79% 1.15% 0.59% 0.00% 2.04% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 106.99 1,290.48 212.25 258.09 229.81 0.00 296.84 1.04%
EPS 0.76 -0.48 6.90 2.04 1.04 0.00 3.33 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.82 1.82 1.78 1.77 0.00 1.63 -0.11%
Adjusted Per Share Value based on latest NOSH - 50,495
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 35.78 33.33 44.44 50.45 44.86 0.00 57.98 0.49%
EPS 0.25 0.01 1.44 0.40 0.20 0.00 0.65 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6086 0.047 0.381 0.3479 0.3455 0.00 0.3184 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.00 1.36 2.08 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.11 0.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 131.58 283.33 30.14 0.00 0.00 0.00 0.00 -100.00%
EY 0.76 0.35 3.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.75 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 25/08/00 26/05/00 25/02/00 30/11/99 - - -
Price 0.98 1.39 1.65 2.30 0.00 0.00 0.00 -
P/RPS 0.92 0.11 0.78 0.89 0.00 0.00 0.00 -100.00%
P/EPS 128.95 289.58 23.91 112.75 0.00 0.00 0.00 -100.00%
EY 0.78 0.35 4.18 0.89 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.76 0.91 1.29 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment