[SNTORIA] QoQ Annualized Quarter Result on 30-Jun-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 193,768 231,684 0 0 0 0 -
PBT 48,700 62,840 0 0 0 0 -
Tax -12,662 -15,604 0 0 0 0 -
NP 36,038 47,236 0 0 0 0 -
-
NP to SH 36,024 47,220 0 0 0 0 -
-
Tax Rate 26.00% 24.83% - - - - -
Total Cost 157,730 184,448 0 0 0 0 -
-
Net Worth 152,764 49,960 0 0 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 7,105 - - - - - -
Div Payout % 19.72% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 152,764 49,960 0 0 0 0 -
NOSH 355,266 142,744 0 0 0 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 18.60% 20.39% 0.00% 0.00% 0.00% 0.00% -
ROE 23.58% 94.51% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 54.54 162.31 0.00 0.00 0.00 0.00 -
EPS 10.14 33.08 0.00 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.35 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 31.60 37.79 0.00 0.00 0.00 0.00 -
EPS 5.88 7.70 0.00 0.00 0.00 0.00 -
DPS 1.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2492 0.0815 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/03/12 - - - - - -
Price 0.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.30 0.00 0.00 0.00 0.00 0.00 -
EY 13.70 0.00 0.00 0.00 0.00 0.00 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/05/12 17/02/12 - - - - -
Price 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.71 0.00 0.00 0.00 0.00 0.00 -
EY 14.91 0.00 0.00 0.00 0.00 0.00 -
DY 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment