[SNTORIA] QoQ Quarter Result on 30-Jun-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 38,963 57,921 0 0 0 0 -
PBT 8,640 15,710 0 0 0 0 -
Tax -2,430 -3,901 0 0 0 0 -
NP 6,210 11,809 0 0 0 0 -
-
NP to SH 6,207 11,805 0 0 0 0 -
-
Tax Rate 28.12% 24.83% - - - - -
Total Cost 32,753 46,112 0 0 0 0 -
-
Net Worth 158,869 49,960 0 0 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 3,694 - - - - - -
Div Payout % 59.52% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 158,869 49,960 0 0 0 0 -
NOSH 369,464 142,744 0 0 0 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 15.94% 20.39% 0.00% 0.00% 0.00% 0.00% -
ROE 3.91% 23.63% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 10.55 40.58 0.00 0.00 0.00 0.00 -
EPS 1.68 8.27 0.00 0.00 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.35 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.25 9.30 0.00 0.00 0.00 0.00 -
EPS 1.00 1.89 0.00 0.00 0.00 0.00 -
DPS 0.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.0802 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/03/12 - - - - - -
Price 0.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.05 0.00 0.00 0.00 0.00 0.00 -
EY 2.27 0.00 0.00 0.00 0.00 0.00 -
DY 1.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/05/12 17/02/12 - - - - -
Price 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.48 0.00 0.00 0.00 0.00 0.00 -
EY 2.47 0.00 0.00 0.00 0.00 0.00 -
DY 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment