[PESTECH] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 102,918 103,712 132,048 0 0 0 -
PBT 12,238 14,536 17,368 0 0 0 -
Tax -3,462 -4,056 -4,682 0 0 0 -
NP 8,776 10,480 12,686 0 0 0 -
-
NP to SH 7,674 10,276 12,711 0 0 0 -
-
Tax Rate 28.29% 27.90% 26.96% - - - -
Total Cost 94,142 93,232 119,362 0 0 0 -
-
Net Worth 54,755 41,395 27,049 0 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 1,287 - - - - - -
Div Payout % 16.77% - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 54,755 41,395 27,049 0 0 0 -
NOSH 80,440 72,982 50,844 0 0 0 -
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 8.53% 10.10% 9.61% 0.00% 0.00% 0.00% -
ROE 14.01% 24.82% 46.99% 0.00% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 127.94 142.10 259.71 0.00 0.00 0.00 -
EPS 9.54 14.08 25.00 0.00 0.00 0.00 -
DPS 1.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6807 0.5672 0.532 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 10.46 10.54 13.42 0.00 0.00 0.00 -
EPS 0.78 1.04 1.29 0.00 0.00 0.00 -
DPS 0.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0421 0.0275 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/06/12 - - - - - -
Price 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.28 0.00 0.00 0.00 0.00 0.00 -
EY 12.08 0.00 0.00 0.00 0.00 0.00 -
DY 2.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/08/12 29/05/12 - - - - -
Price 0.93 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.75 0.00 0.00 0.00 0.00 0.00 -
EY 10.26 0.00 0.00 0.00 0.00 0.00 -
DY 1.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment