[PESTECH] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -25.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 97,080 136,098 112,076 102,918 103,712 132,048 0 -
PBT 12,800 23,039 15,797 12,238 14,536 17,368 0 -
Tax -3,200 -6,406 -4,496 -3,462 -4,056 -4,682 0 -
NP 9,600 16,633 11,301 8,776 10,480 12,686 0 -
-
NP to SH 9,740 16,580 9,737 7,674 10,276 12,711 0 -
-
Tax Rate 25.00% 27.81% 28.46% 28.29% 27.90% 26.96% - -
Total Cost 87,480 119,465 100,774 94,142 93,232 119,362 0 -
-
Net Worth 64,870 65,498 58,271 54,755 41,395 27,049 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 4,589 2,576 1,287 - - - -
Div Payout % - 27.68% 26.46% 16.77% - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 64,870 65,498 58,271 54,755 41,395 27,049 0 -
NOSH 85,739 80,524 80,518 80,440 72,982 50,844 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 9.89% 12.22% 10.08% 8.53% 10.10% 9.61% 0.00% -
ROE 15.01% 25.31% 16.71% 14.01% 24.82% 46.99% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 113.23 169.01 139.19 127.94 142.10 259.71 0.00 -
EPS 11.36 20.59 12.09 9.54 14.08 25.00 0.00 -
DPS 0.00 5.70 3.20 1.60 0.00 0.00 0.00 -
NAPS 0.7566 0.8134 0.7237 0.6807 0.5672 0.532 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,506
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 9.86 13.83 11.39 10.46 10.54 13.42 0.00 -
EPS 0.99 1.68 0.99 0.78 1.04 1.29 0.00 -
DPS 0.00 0.47 0.26 0.13 0.00 0.00 0.00 -
NAPS 0.0659 0.0666 0.0592 0.0556 0.0421 0.0275 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 - - - -
Price 1.45 1.06 0.97 0.79 0.00 0.00 0.00 -
P/RPS 1.28 0.63 0.70 0.62 0.00 0.00 0.00 -
P/EPS 12.76 5.15 8.02 8.28 0.00 0.00 0.00 -
EY 7.83 19.42 12.47 12.08 0.00 0.00 0.00 -
DY 0.00 5.38 3.30 2.03 0.00 0.00 0.00 -
P/NAPS 1.92 1.30 1.34 1.16 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 13/03/13 12/11/12 23/08/12 29/05/12 - - -
Price 2.30 1.42 0.99 0.93 0.00 0.00 0.00 -
P/RPS 2.03 0.84 0.71 0.73 0.00 0.00 0.00 -
P/EPS 20.25 6.90 8.19 9.75 0.00 0.00 0.00 -
EY 4.94 14.50 12.22 10.26 0.00 0.00 0.00 -
DY 0.00 4.01 3.23 1.72 0.00 0.00 0.00 -
P/NAPS 3.04 1.75 1.37 1.37 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment