[PESTECH] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -7.89%
YoY- 185.73%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 411,308 508,687 424,025 389,236 193,172 400,804 311,879 20.19%
PBT 79,124 105,847 102,620 109,918 106,144 72,818 40,630 55.75%
Tax -2,948 -6,277 -16,028 -17,914 -24,876 -16,475 -8,604 -50.93%
NP 76,176 99,570 86,592 92,004 81,268 56,343 32,026 77.90%
-
NP to SH 47,764 72,834 67,158 75,698 82,180 56,456 32,025 30.44%
-
Tax Rate 3.73% 5.93% 15.62% 16.30% 23.44% 22.62% 21.18% -
Total Cost 335,132 409,117 337,433 297,232 111,904 344,461 279,853 12.73%
-
Net Worth 135,726 332,365 289,956 295,675 275,667 183,008 136,218 -0.24%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 7,440 11,148 - 14,558 14,419 -
Div Payout % - - 11.08% 14.73% - 25.79% 45.02% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 135,726 332,365 289,956 295,675 275,667 183,008 136,218 -0.24%
NOSH 746,373 185,990 186,000 185,807 185,759 145,595 144,134 198.41%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 18.52% 19.57% 20.42% 23.64% 42.07% 14.06% 10.27% -
ROE 35.19% 21.91% 23.16% 25.60% 29.81% 30.85% 23.51% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 144.67 273.50 227.97 209.48 103.99 275.31 216.29 -23.46%
EPS 16.80 39.16 36.11 40.74 44.24 38.78 22.21 -16.93%
DPS 0.00 0.00 4.00 6.00 0.00 10.00 10.00 -
NAPS 0.4774 1.787 1.5589 1.5913 1.484 1.2571 0.9447 -36.47%
Adjusted Per Share Value based on latest NOSH - 185,864
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 41.79 51.69 43.08 39.55 19.63 40.72 31.69 20.19%
EPS 4.85 7.40 6.82 7.69 8.35 5.74 3.25 30.49%
DPS 0.00 0.00 0.76 1.13 0.00 1.48 1.47 -
NAPS 0.1379 0.3377 0.2946 0.3004 0.2801 0.1859 0.1384 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.67 6.70 6.72 6.86 5.81 4.92 4.90 -
P/RPS 1.15 2.45 2.95 3.27 5.59 0.00 0.00 -
P/EPS 9.94 17.11 18.61 16.84 13.13 0.00 0.00 -
EY 10.06 5.84 5.37 5.94 7.61 0.00 0.00 -
DY 0.00 0.00 0.60 0.87 0.00 0.00 2.72 -
P/NAPS 3.50 3.75 4.31 4.31 3.92 3.83 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 26/05/16 25/02/16 26/11/15 28/08/15 27/05/15 -
Price 1.67 1.53 6.90 6.27 6.75 5.27 4.99 -
P/RPS 1.15 0.56 3.03 2.99 6.49 0.00 0.00 -
P/EPS 9.94 3.91 19.11 15.39 15.26 0.00 0.00 -
EY 10.06 25.59 5.23 6.50 6.55 0.00 0.00 -
DY 0.00 0.00 0.58 0.96 0.00 0.00 2.67 -
P/NAPS 3.50 0.86 4.43 3.94 4.55 4.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment