[PESTECH] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -34.42%
YoY- -41.88%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 508,178 524,794 445,536 411,308 508,687 424,025 389,236 19.47%
PBT 135,974 98,076 87,390 79,124 105,847 102,620 109,918 15.25%
Tax -15,743 -5,577 -4,844 -2,948 -6,277 -16,028 -17,914 -8.25%
NP 120,231 92,498 82,546 76,176 99,570 86,592 92,004 19.54%
-
NP to SH 90,918 65,648 50,200 47,764 72,834 67,158 75,698 13.00%
-
Tax Rate 11.58% 5.69% 5.54% 3.73% 5.93% 15.62% 16.30% -
Total Cost 387,947 432,296 362,990 335,132 409,117 337,433 297,232 19.45%
-
Net Worth 431,880 289,211 176,031 135,726 332,365 289,956 295,675 28.76%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - 7,440 11,148 -
Div Payout % - - - - - 11.08% 14.73% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 431,880 289,211 176,031 135,726 332,365 289,956 295,675 28.76%
NOSH 763,380 763,380 331,571 746,373 185,990 186,000 185,807 156.73%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 23.66% 17.63% 18.53% 18.52% 19.57% 20.42% 23.64% -
ROE 21.05% 22.70% 28.52% 35.19% 21.91% 23.16% 25.60% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 71.34 100.64 134.37 144.67 273.50 227.97 209.48 -51.26%
EPS 12.76 12.59 15.14 16.80 39.16 36.11 40.74 -53.91%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 6.00 -
NAPS 0.6063 0.5546 0.5309 0.4774 1.787 1.5589 1.5913 -47.47%
Adjusted Per Share Value based on latest NOSH - 746,373
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 51.22 52.89 44.90 41.45 51.27 42.73 39.23 19.47%
EPS 9.16 6.62 5.06 4.81 7.34 6.77 7.63 12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.75 1.12 -
NAPS 0.4353 0.2915 0.1774 0.1368 0.335 0.2922 0.298 28.77%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.62 1.65 1.54 1.67 6.70 6.72 6.86 -
P/RPS 2.27 1.64 1.15 1.15 2.45 2.95 3.27 -21.61%
P/EPS 12.69 13.11 10.17 9.94 17.11 18.61 16.84 -17.20%
EY 7.88 7.63 9.83 10.06 5.84 5.37 5.94 20.75%
DY 0.00 0.00 0.00 0.00 0.00 0.60 0.87 -
P/NAPS 2.67 2.98 2.90 3.50 3.75 4.31 4.31 -27.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 30/05/17 24/02/17 29/11/16 30/08/16 26/05/16 25/02/16 -
Price 1.69 1.66 1.75 1.67 1.53 6.90 6.27 -
P/RPS 2.37 1.65 1.30 1.15 0.56 3.03 2.99 -14.36%
P/EPS 13.24 13.19 11.56 9.94 3.91 19.11 15.39 -9.55%
EY 7.55 7.58 8.65 10.06 25.59 5.23 6.50 10.50%
DY 0.00 0.00 0.00 0.00 0.00 0.58 0.96 -
P/NAPS 2.79 2.99 3.30 3.50 0.86 4.43 3.94 -20.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment