[PESTECH] QoQ Annualized Quarter Result on 31-Dec-2022 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 41.11%
YoY- -440.73%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 556,576 468,377 439,110 464,138 520,652 715,090 777,309 -19.94%
PBT -391,479 -310,235 -239,348 -202,938 -395,020 41,674 68,685 -
Tax -8,331 -6,171 -9,053 -9,106 -10,844 -4,344 -4,737 45.65%
NP -399,810 -316,406 -248,401 -212,044 -405,864 37,330 63,948 -
-
NP to SH -337,232 -257,682 -176,020 -142,880 -242,632 13,726 36,652 -
-
Tax Rate - - - - - 10.42% 6.90% -
Total Cost 956,386 784,783 687,511 676,182 926,516 677,760 713,361 21.56%
-
Net Worth 335,930 411,051 523,881 582,758 623,518 646,873 637,402 -34.72%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 335,930 411,051 523,881 582,758 623,518 646,873 637,402 -34.72%
NOSH 992,221 992,221 992,221 992,221 992,221 992,221 992,221 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -71.83% -67.55% -56.57% -45.69% -77.95% 5.22% 8.23% -
ROE -100.39% -62.69% -33.60% -24.52% -38.91% 2.12% 5.75% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 56.53 47.57 44.60 47.14 52.88 74.75 81.65 -21.72%
EPS -34.25 -26.17 -17.88 -14.52 -24.64 1.43 3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3412 0.4175 0.5321 0.5919 0.6333 0.6762 0.6695 -36.17%
Adjusted Per Share Value based on latest NOSH - 992,221
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 56.55 47.59 44.62 47.16 52.90 72.66 78.98 -19.94%
EPS -34.27 -26.18 -17.88 -14.52 -24.65 1.39 3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.4177 0.5323 0.5921 0.6335 0.6573 0.6476 -34.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.295 0.19 0.245 0.31 0.30 0.44 0.605 -
P/RPS 0.52 0.40 0.55 0.66 0.57 0.59 0.74 -20.94%
P/EPS -0.86 -0.73 -1.37 -2.14 -1.22 30.67 15.72 -
EY -116.11 -137.75 -72.97 -46.81 -82.15 3.26 6.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.46 0.46 0.52 0.47 0.65 0.90 -2.98%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 31/05/23 23/02/23 29/11/22 30/08/22 27/05/22 -
Price 0.27 0.27 0.23 0.26 0.32 0.365 0.505 -
P/RPS 0.48 0.57 0.52 0.55 0.61 0.49 0.62 -15.67%
P/EPS -0.79 -1.03 -1.29 -1.79 -1.30 25.44 13.12 -
EY -126.86 -96.93 -77.73 -55.82 -77.01 3.93 7.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.65 0.43 0.44 0.51 0.54 0.75 3.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment